Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 22 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Luzrana Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     private corporation 
Founded:     September 22 4850 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.42 GC 
Located in:     The Empire of Balikan 
Controlled by:     Liberty Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,922.41M SC$ 
Cash Available Now  37,060.76M SC$Corporate cash
     
Products Sold Last Year  48,879.39M SC$ 
Profit Last Year  5,032.14M SC$ 
Net Profit Last Year  2,113.50M SC$ 
Products Sold Last Month  3,922.41M SC$ 
Profit Last Month  231.26M SC$Profit
Net Profit Last Month  97.13M SC$Net Profit
Assets  86,963.73M SC$Corporate assets
Market Value  174,317.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,987.28M SC$Value of materials
Production Last Month  122,533.46Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  207.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  35,252.43M SC$ 
     
Salaries Paid  -757.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -745.26M SC$ 
Fixed Property Cost  -188.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,146.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -69.38M SC$Tax payments
Profit Payment Paid  -129.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,922.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  33,138.35M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  104.6Price earning ratio
Share Price  1,743.18  SC$Share price
Earning per Share In Recent Period  16.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,922.41M SC$   
Salaries Paid     757.49M SC$Salary Cost
Raw Materials Used     1,885.34M SC$Cost of Material used
Fixed Property Cost     188.29M SC$Fixed Cost
Maintenance Products Used     119.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     745.26M SC$ 
Total:  3,922.41M SC$  3,696.25M SC$ 
Year to Date
Income   Cost  
15,689.50M   
   3,029.96M 
   7,466.27M 
   752.90M 
   479.50M 
   0.00M 
   2,988.57M 
15,689.50M  14,717.20M 
Last Year
Income   Cost  
48,879.39M   
   9,091.96M 
   21,719.97M 
   2,255.16M 
   1,489.18M 
   0.00M 
   9,290.99M 
48,879.39M  43,847.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  51,000  51,000  15,900 
Medium Level Worker  22,250  22,250  20,700 
High Level Worker  22,000  22,000  24,000 
Low Level Manager  19,125  19,125  30,000 
Medium Level Manager  12,075  12,075  39,600 
High Level Manager  6,925  6,925  49,500 
Executive  3,775  3,775  103,500 
High Tech Engineer  92,125  92,125  39,900 
High Tech Senior  21,175  21,175  63,000 
High Tech Executive  3,930  3,930  126,000 
     
Total:  254,380Number of Employees 254,380   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    126,304 units    12,500    10.1    142    2,425 SC$    1,691 SC$
Aluminum    35,500 tons    5,000    7.1    156    5,426 SC$    3,383 SC$
Copper    47,091 tons    7,000    6.7    155    5,170 SC$    3,218 SC$
Displays    25,643 displays    4,500    5.7    147    3,393 SC$    2,295 SC$
Electric Components    479,437 units    45,000    10.7    146    3,163 SC$    2,114 SC$
Electric Power    5,581 million kwhs    600    9.3    144    569,683 SC$    414,507 SC$
Electronic Components    421,879 units    65,000    6.5    150    2,469 SC$    1,646 SC$
Factory Maintenance    584 units    144    4.1    149    842,191 SC$    558,700 SC$
Glass    41,132 tons    6,000    6.9    152    3,399 SC$    2,174 SC$
Gold    21 tons    2    10.6    156    143.76M SC$    90.75M SC$
High Tech Services    173,208 units    15,000    11.5    152    2,618 SC$    1,676 SC$
Plastics    98,025 tons    12,500    7.8    155    2,692 SC$    1,706 SC$
Robotics    1,662 units    189    8.8    150    396,970 SC$    258,210 SC$
Services    149,813 units    15,000    10    152    1,867 SC$    1,063 SC$
Silver    167 tons    30    5.6    153    2.94M SC$    1.86M SC$
Software    1,734,152 units    125,000    13.9    147    3,018 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
7129
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 307% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 110% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Liberty Enterprises

Back to main enterprise page

Image  

Back to my home page