Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 31 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melissa Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 31 4445 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.41 GC 
Located in:     The Empire of Balikan 
Controlled by:     The Empire of Balikan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,175.70M SC$ 
Cash Available Now  151,154.85M SC$Corporate cash
     
Products Sold Last Year  50,148.27M SC$ 
Profit Last Year  14,520.53M SC$ 
Net Profit Last Year  7,623.28M SC$ 
Products Sold Last Month  4,195.32M SC$ 
Profit Last Month  1,044.87M SC$Profit
Net Profit Last Month  548.55M SC$Net Profit
Assets  196,190.61M SC$Corporate assets
Market Value  409,219.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,830.70M SC$Value of materials
Production Last Month  927,352.36Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,190.04M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,616.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -313.46M SC$Tax payments
Profit Payment Paid  -365.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,195.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,230.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.7Price earning ratio
Share Price  4,092.19  SC$Share price
Earning per Share In Recent Period  66.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,175.70M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     2,201.40M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,175.70M SC$  3,154.38M SC$ 
Year to Date
Income   Cost  
25,152.10M   
   3,900.43M 
   12,945.67M 
   1,252.19M 
   527.19M 
   0.00M 
   0.00M 
25,152.10M  18,625.47M 
Last Year
Income   Cost  
50,148.27M   
   7,800.86M 
   24,195.14M 
   2,503.09M 
   1,128.65M 
   0.00M 
   0.00M 
50,148.27M  35,627.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,150  1,150  102,465 
High Tech Engineer  39,800  39,800  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  960  960  124,740 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    293,098 tons    40,000    7.3    182    6,180 SC$    3,383 SC$
Bricks    448,296 tons    90,000    5    183    4,128 SC$    2,265 SC$
Chemicals    40,445 tons    6,250    6.5    180    3,712 SC$    2,114 SC$
Electric Power    6,454 million kwhs    600    10.8    181    768,229 SC$    434,700 SC$
Factory Maintenance    934 units    104    9    180    961,310 SC$    558,700 SC$
Glass    33,818 tons    3,500    9.7    186    4,077 SC$    2,174 SC$
High Tech Services    83,968 units    7,500    11.2    180    2,926 SC$    1,676 SC$
Lead    16,164 tons    1,500    10.8    180    75,648 SC$    42,075 SC$
Plastics    517,190 tons    37,500    13.8    178    3,037 SC$    1,706 SC$
Robotics    2,286 units    176    13    182    469,290 SC$    258,210 SC$
Services    46,964 units    7,500    6.3    180    2,150 SC$    1,062 SC$
Steel    137,164 tons    35,000    3.9    180    7,577 SC$    4,334 SC$
Wood    378,183 tons    35,000    10.8    187    4,384 SC$    2,310 SC$
Zinc    11,474 tons    1,250    9.2    180    56,317 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Balikan

Back to main country page

Image  

Back to my home page