Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Apr 4 5275
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lucarnia Home Equipment
Product:     Home Equipment 
Latest Market Price:  Market Price  1,688 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 4 5188 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.60 GC 
Located in:     The Empire of Balikan 
Controlled by:     The Empire of Balikan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,651.80M SC$ 
Cash Available Now  50,700.29M SC$Corporate cash
     
Products Sold Last Year  49,428.34M SC$ 
Profit Last Year  14,866.06M SC$ 
Net Profit Last Year  7,804.68M SC$ 
Products Sold Last Month  4,536.49M SC$ 
Profit Last Month  1,597.07M SC$Profit
Net Profit Last Month  838.46M SC$Net Profit
Assets  62,171.03M SC$Corporate assets
Market Value  366,579.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,174.60M SC$Value of materials
Production Last Month  1,198,445.06Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,112.61M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -352.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -479.12M SC$Tax payments
Profit Payment Paid  -558.97M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,536.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,014.51M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.3Price earning ratio
Share Price  3,665.80  SC$Share price
Earning per Share In Recent Period  67.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,651.80M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     1,927.57M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     62.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,651.80M SC$  2,937.72M SC$ 
Year to Date
Income   Cost  
8,921.52M   
   1,477.43M 
   3,863.46M 
   417.40M 
   120.08M 
   0.00M 
   0.00M 
8,921.52M  5,878.37M 
Last Year
Income   Cost  
49,428.34M   
   8,864.00M 
   22,485.18M 
   2,503.06M 
   710.04M 
   0.00M 
   0.00M 
49,428.34M  34,562.28M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  20,100  20,100  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  49,700  49,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  335,950Number of Employees 335,950   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    151,337 tons    50,000    3    180    5,598 SC$    3,140 SC$
Displays    70,563 displays    9,000    7.8    180    3,879 SC$    1,943 SC$
Electric Components    545,573 units    87,500    6.2    184    3,341 SC$    1,812 SC$
Electric Motors    136,196 units    12,500    10.9    180    3,266 SC$    1,748 SC$
Electric Power    2,021 million kwhs    300    6.7    180    146,809 SC$    97,154 SC$
Factory Maintenance    836 units    104    8    180    644,135 SC$    361,316 SC$
Glass    124,346 tons    12,500    9.9    180    3,727 SC$    2,084 SC$
High Tech Services    34,216 units    7,500    4.6    180    2,709 SC$    1,303 SC$
Lead    7,618 tons    1,500    5.1    180    80,246 SC$    46,690 SC$
Machine Parts    569,362 units    70,000    8.1    181    2,747 SC$    1,510 SC$
Mobile Devices    63,798 devices    8,500    7.5    180    23,635 SC$    13,137 SC$
Plastics    609,466 tons    50,000    12.2    177    2,931 SC$    1,661 SC$
Robotics    1,315 units    116    11.3    187    449,864 SC$    229,958 SC$
Rubber    141,963 tons    12,500    11.4    185    3,857 SC$    2,324 SC$
Services    76,063 units    7,500    10.1    182    1,855 SC$    1,155 SC$
Steel    382,074 tons    35,000    10.9    182    5,984 SC$    3,262 SC$
Zinc    11,530 tons    1,000    11.5    172    51,372 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Home Equipment 
1090
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,125,000 
Estimated Production This Month  1,125,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Balikan

Back to main country page
Image  

Back to my home page