Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jan 24 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Clacton Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 24 4513 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.15 GC 
Located in:     The Empire of Daniella 
Controlled by:     BlackSun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,950.17M SC$ 
Cash Available Now  118,523.42M SC$Corporate cash
     
Products Sold Last Year  59,018.24M SC$ 
Profit Last Year  6,470.57M SC$ 
Net Profit Last Year  2,717.64M SC$ 
Products Sold Last Month  4,950.20M SC$ 
Profit Last Month  558.00M SC$Profit
Net Profit Last Month  234.36M SC$Net Profit
Assets  171,979.65M SC$Corporate assets
Market Value  285,558.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,490.93M SC$Value of materials
Production Last Month  3,416.48Production for the month
Production Level Last Month  110.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  265.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  113,559.85M SC$ 
     
Salaries Paid  -1,085.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -940.54M SC$ 
Fixed Property Cost  -188.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -256.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -167.40M SC$Tax payments
Profit Payment Paid  -312.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,950.20M SC$ 
Manual Cash Transfers  1,745.98M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,306.35M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  114.6Price earning ratio
Share Price  2,855.58  SC$Share price
Earning per Share In Recent Period  24.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,950.17M SC$   
Salaries Paid     1,085.21M SC$Salary Cost
Raw Materials Used     2,079.09M SC$Cost of Material used
Fixed Property Cost     188.02M SC$Fixed Cost
Maintenance Products Used     99.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     940.54M SC$ 
Total:  4,950.17M SC$  4,392.11M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
59,018.24M   
   13,025.05M 
   24,845.42M 
   2,255.35M 
   1,217.04M 
   0.00M 
   11,204.80M 
59,018.24M  52,547.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  72,000  72,000  21,200 
Medium Level Worker  51,750  51,750  27,600 
High Level Worker  37,500  37,500  32,000 
Low Level Manager  20,375  20,375  40,000 
Medium Level Manager  15,400  15,400  52,800 
High Level Manager  7,375  7,375  66,000 
Executive  2,575  2,575  138,000 
High Tech Engineer  83,625  83,625  53,200 
High Tech Senior  18,100  18,100  84,000 
High Tech Executive  2,550  2,550  168,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    20,060 units    4,000    5    187    5,124 SC$    2,718 SC$
Books And Newspapers    231,827 units    22,500    10.3    187    3,830 SC$    1,993 SC$
Building Materials    368,654 units    25,000    14.7    188    3,991 SC$    2,114 SC$
Computers    104,683 systems    10,000    10.5    197    5,617 SC$    2,643 SC$
Electric Components    259,641 units    25,000    10.4    188    4,209 SC$    2,114 SC$
Electric Power    3,214 million kwhs    500    6.4    196    899,921 SC$    423,900 SC$
Electronic Components    235,651 units    25,000    9.4    188    3,139 SC$    1,646 SC$
Factory Maintenance    624 units    95    6.6    187    1.11M SC$    558,700 SC$
High Tech Services    137,712 units    20,000    6.9    191    3,276 SC$    1,676 SC$
Industrial Equipment    342,991 units    25,000    13.7    198    4,774 SC$    2,235 SC$
Mercury    8,542 tons    900    9.5    195    58,630 SC$    29,160 SC$
Mobile Devices    25,489 devices    3,000    8.5    191    32,804 SC$    15,704 SC$
Household Products    26,069 tons    2,000    13    186    12,301 SC$    6,493 SC$
Robotics    3,567 units    251    14.2    192    541,340 SC$    258,210 SC$
Services    74,435 units    10,000    7.4    188    2,108 SC$    1,238 SC$
Software    165,377 units    15,000    11    192    3,997 SC$    2,023 SC$
Trucks    1,286 trucks    100    12.9    188    5.07M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 255% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by BlackSun

Back to main enterprise page
Image  

Back to my home page