Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Sep 20 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kucon Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 20 4646 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.87 GC 
Located in:     Mecatta 
Controlled by:     Emerithe Corp 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,155.09M SC$ 
Cash Available Now  57,195.94M SC$Corporate cash
     
Products Sold Last Year  69,154.28M SC$ 
Profit Last Year  6,575.77M SC$ 
Net Profit Last Year  2,347.55M SC$ 
Products Sold Last Month  5,780.18M SC$ 
Profit Last Month  696.43M SC$Profit
Net Profit Last Month  248.63M SC$Net Profit
Assets  178,946.84M SC$Corporate assets
Market Value  255,484.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  85,876.15M SC$Value of materials
Production Last Month  946,859.77Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  56,826.54M SC$ 
     
Salaries Paid  -713.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,098.23M SC$ 
Fixed Property Cost  -187.81M SC$Fixed Cost
Maintenance Products Bought  -1,256.07M SC$ 
Raw Materials Bought  -2,623.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -208.93M SC$Tax payments
Profit Payment Paid  -477.75M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,780.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,040.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  112.1Price earning ratio
Share Price  2,554.84  SC$Share price
Earning per Share In Recent Period  22.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,155.09M SC$   
Salaries Paid     713.67M SC$Salary Cost
Raw Materials Used     2,970.96M SC$Cost of Material used
Fixed Property Cost     187.81M SC$Fixed Cost
Maintenance Products Used     128.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,098.23M SC$ 
Total:  1,155.09M SC$  5,099.08M SC$ 
Year to Date
Income   Cost  
46,152.04M   
   5,710.02M 
   24,383.25M 
   1,503.48M 
   1,018.00M 
   0.00M 
   8,762.77M 
46,152.04M  41,377.51M 
Last Year
Income   Cost  
69,154.28M   
   8,564.68M 
   37,071.88M 
   2,256.36M 
   1,540.94M 
   0.00M 
   13,144.64M 
69,154.28M  62,578.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,750  83,750  15,900 
Medium Level Worker  90,250  90,250  20,700 
High Level Worker  47,250  47,250  24,000 
Low Level Manager  17,525  17,525  30,000 
Medium Level Manager  11,300  11,300  39,600 
High Level Manager  5,225  5,225  49,500 
Executive  1,675  1,675  103,500 
High Tech Engineer  51,625  51,625  39,900 
High Tech Senior  10,725  10,725  63,000 
High Tech Executive  710  710  126,000 
     
Total:  320,035Number of Employees 320,035   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    297,819 tons    20,000    14.9    250    10,069 SC$    3,321 SC$
Carbon    32,350 tons    3,250    10    220    61,469 SC$    27,540 SC$
Electric Components    306,676 units    25,000    12.3    285    6,410 SC$    2,114 SC$
Electric Power    52,214 million kwhs    450    116    302    1.27M SC$    418,500 SC$
Electronic Components    384,078 units    62,500    6.1    297    4,990 SC$    1,646 SC$
Factory Maintenance    1,183 units    104    11.4    221    1.34M SC$    558,700 SC$
High Tech Services    294,899 units    25,000    11.8    216    3,695 SC$    1,676 SC$
Lead    6,865 tons    1,250    5.5    224    91,708 SC$    41,310 SC$
Mobile Devices    34,687 devices    4,000    8.7    299    47,615 SC$    15,704 SC$
Household Products    13,852 tons    2,000    6.9    224    15,588 SC$    6,493 SC$
Platinum    28 tons    2    12.4    264    169.46M SC$    55.89M SC$
Robotics    513 units    76    6.8    222    626,144 SC$    258,210 SC$
Rubber    37,987 tons    3,500    10.9    298    7,859 SC$    2,592 SC$
Services    161,324 units    15,000    10.8    220    2,634 SC$    1,164 SC$
Steel    361,372 tons    30,000    12    246    10,908 SC$    4,334 SC$
Zinc    4,690 tons    1,000    4.7    301    97,783 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Machine Parts 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  750,000.34 
Product Retained Each Month For Contracts  750,000.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Emerithe Corp

Back to main enterprise page
Image  

Back to my home page