Simcountry: Corporation page for: Maloya Water maintenance

Maloya Water maintenance

Product:				Water maintenance
Latest Market Price:				3.80M SC$ per installation
Corporation Type:				state corporation
Founded:				March 6 5163
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				26.32 GC
Located in:				The Commonwealth of Nora B
Controlled by:				The Commonwealth of Nora B
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,724.78M SC$
Cash Available Now		98,594.08M SC$

Products Sold Last Year		45,862.98M SC$
Profit Last Year		25,010.79M SC$
Net Profit Last Year		13,130.67M SC$
Products Sold Last Month		3,658.88M SC$
Profit Last Month		1,928.11M SC$
Net Profit Last Month		1,012.26M SC$
Assets		134,151.22M SC$
Market Value		618,420.48M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		5,920.86M SC$
Production Last Month		439.42
Production Level Last Month		109.90 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		223.1
Production Process Effectivity		200
Welfare Index		109.86

Cash Flow Data

Cash at start of previous month		95,309.75M SC$

Salaries Paid		-644.52M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.64M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-1,286.36M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-578.43M SC$
Profit Payment Paid		-674.84M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,658.88M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		95,575.83M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		56.6
Share Price		6,184.20 SC$
Earning per Share In Recent Period		109.25 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,724.78M SC$
Salaries Paid		644.52M SC$
Raw Materials Used		823.64M SC$
Fixed Property Cost		208.64M SC$
Maintenance Products Used		58.90M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,724.78M SC$	1,735.71M SC$

Year to Date

Income		Cost
19,015.66M
		3,222.90M
		4,095.40M
		1,043.37M
		272.48M
		0.00M
		0.00M
19,015.66M		8,634.14M

Last Year

Income		Cost
45,862.98M
		7,734.56M
		9,793.73M
		2,502.45M
		821.46M
		0.00M
		0.00M
45,862.98M		20,852.19M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	82,000	82,000	15,900
Medium Level Worker	72,000	72,000	20,700
High Level Worker	24,000	24,000	24,000
Low Level Manager	23,300	23,300	30,000
Medium Level Manager	12,900	12,900	39,600
High Level Manager	5,400	5,400	49,500
Executive	1,500	1,500	103,500
High Tech Engineer	48,000	48,000	39,900
High Tech Senior	10,600	10,600	63,000
High Tech Executive	1,180	1,180	126,000

Total:	280,880	280,880

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Assets Maintenance	3,157	units	500	6.3	186	151,421 SC$	80,332 SC$
Chemicals	894,152	tons	125,000	7.2	182	2,743 SC$	1,465 SC$
Electric Power	5,128	million kwhs	675	7.6	179	173,622 SC$	97,680 SC$
Factory Maintenance	497	units	124	4	176	516,735 SC$	318,434 SC$
High Tech Services	364,679	units	25,000	14.6	175	2,687 SC$	1,550 SC$
Household Products	149,656	tons	12,500	12	177	10,137 SC$	5,738 SC$
Services	133,178	units	12,500	10.7	186	1,908 SC$	1,148 SC$

Product Offered

Market Situation for Water maintenance

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.46

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

400

Estimated Production This Month

400

Trade Strategies

	Sale Strategy	Start at 213% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Nora B

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip