Simcountry: Corporation page for: Opona Production Plants

Opona Production Plants

Product:				Production Plants
Latest Market Price:				3.13B SC$ per plant
Corporation Type:				state corporation
Founded:				December 20 5249
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				20.48 GC
Located in:				The Commonwealth of Nora B
Controlled by:				The Commonwealth of Nora B
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

General Data

Products Sold Current Month		6,542.54M SC$
Cash Available Now		80,340.22M SC$

Products Sold Last Year		70,569.49M SC$
Profit Last Year		23,128.64M SC$
Net Profit Last Year		12,142.53M SC$
Products Sold Last Month		6,542.54M SC$
Profit Last Month		2,896.07M SC$
Net Profit Last Month		1,520.43M SC$
Assets		129,940.17M SC$
Market Value		481,287.06M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		16,211.16M SC$
Production Last Month		1.10
Production Level Last Month		109.90 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		220.4
Production Process Effectivity		200
Welfare Index		109.86

Cash Flow Data

Cash at start of previous month		71,771.96M SC$

Salaries Paid		-908.10M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.69M SC$
Maintenance Products Bought		-533.07M SC$
Raw Materials Bought		-984.51M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-868.82M SC$
Profit Payment Paid		-1,013.62M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		6,542.54M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		73,797.68M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		39.0
Share Price		4,812.87 SC$
Earning per Share In Recent Period		123.43 SC$

Profit & Loss -- Current Month

Year to Date

Last Year

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	83,000	83,000	15,900
Medium Level Worker	95,000	95,000	20,700
High Level Worker	51,000	51,000	24,000
Low Level Manager	23,500	23,500	30,000
Medium Level Manager	14,100	14,100	39,600
High Level Manager	7,900	7,900	49,500
Executive	2,400	2,400	103,500
High Tech Engineer	79,700	79,700	39,900
High Tech Senior	16,900	16,900	63,000
High Tech Executive	1,900	1,900	126,000

Total:	375,400	375,400

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Batteries	26,067	units	5,000	5.2	173	6,063 SC$	3,549 SC$
Building Materials	282,056	units	25,000	11.3	182	2,542 SC$	1,228 SC$
Construction	220,730	units	22,500	9.8	174	1,867 SC$	1,158 SC$
Displays	33,838	displays	5,000	6.8	188	3,560 SC$	1,875 SC$
Electric Power	3,212	million kwhs	250	12.8	176	169,841 SC$	97,680 SC$
Factory Maintenance	1,483	units	124	12	184	530,736 SC$	309,159 SC$
High Tech Services	259,372	units	20,000	13	181	2,656 SC$	1,505 SC$
Industrial Equipment	149,037	units	17,500	8.5	178	2,928 SC$	1,661 SC$
Lead	2,226	tons	750	3	181	84,252 SC$	46,690 SC$
Mobile Devices	58,333	devices	5,000	11.7	180	23,596 SC$	13,137 SC$
Robotics	480	units	76	6.3	174	384,996 SC$	174,821 SC$
Services	153,934	units	17,500	8.8	178	1,731 SC$	1,115 SC$
Stone	335,248	tons	50,000	6.7	189	2,793 SC$	1,481 SC$
Trucks	4,106	trucks	600	6.8	178	2.59M SC$	1.22M SC$
Wood	259,868	tons	60,000	4.3	172	3,185 SC$	1,852 SC$
Zinc	2,653	tons	750	3.5	178	53,260 SC$	30,107 SC$

Product Offered

0.00

0.58

0.00

Trade Strategies

	Sale Strategy	Start at 210% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.