Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 21 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Osanko Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 21 4788 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.09 GC 
Located in:     The Independent State of Diantha 
Controlled by:     The Independent State of Diantha 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,950.97M SC$ 
Cash Available Now  158,292.08M SC$Corporate cash
     
Products Sold Last Year  41,424.62M SC$ 
Profit Last Year  9,839.40M SC$ 
Net Profit Last Year  3,897.01M SC$ 
Products Sold Last Month  3,950.92M SC$ 
Profit Last Month  1,252.03M SC$Profit
Net Profit Last Month  657.32M SC$Net Profit
Assets  199,847.64M SC$Corporate assets
Market Value  401,542.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,899.24M SC$Value of materials
Production Last Month  1,137,873.10Production for the month
Production Level Last Month  111.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  111.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,240.77M SC$ 
     
Salaries Paid  -701.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,919.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -375.61M SC$Tax payments
Profit Payment Paid  -438.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,950.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,549.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.9Price earning ratio
Share Price  4,015.42  SC$Share price
Earning per Share In Recent Period  77.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,950.97M SC$   
Salaries Paid     701.49M SC$Salary Cost
Raw Materials Used     1,697.33M SC$Cost of Material used
Fixed Property Cost     207.74M SC$Fixed Cost
Maintenance Products Used     102.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,950.97M SC$  2,709.16M SC$ 
Year to Date
Income   Cost  
42,795.72M   
   7,712.68M 
   18,660.46M 
   2,285.83M 
   1,090.84M 
   0.00M 
   0.00M 
42,795.72M  29,749.81M 
Last Year
Income   Cost  
41,424.62M   
   8,413.25M 
   19,477.93M 
   2,494.31M 
   1,199.72M 
   0.00M 
   0.00M 
41,424.62M  31,585.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,320  122,320  15,900 
Medium Level Worker  96,260  96,260  20,700 
High Level Worker  26,050  26,050  24,000 
Low Level Manager  23,267  23,267  30,000 
Medium Level Manager  10,475  10,475  39,600 
High Level Manager  3,879  3,879  49,500 
Executive  1,197  1,197  103,500 
High Tech Engineer  41,970  41,970  39,900 
High Tech Senior  9,780  9,780  63,000 
High Tech Executive  1,077  1,077  126,000 
     
Total:  336,275Number of Employees 336,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    564,391 tons    52,500    10.8    176    3,975 SC$    2,265 SC$
Building Materials    99,286 units    20,000    5    174    3,659 SC$    2,114 SC$
Cable TV Services    3,210 units    300    10.7    174    3,392 SC$    1,963 SC$
Cement    205,242 tons    50,000    4.1    177    3,830 SC$    2,190 SC$
Chemicals    208,542 tons    25,000    8.3    178    3,728 SC$    2,114 SC$
Electric Components    1,464 units    300    4.9    183    3,919 SC$    2,114 SC$
Electric Power    4,586 million kwhs    375    12.2    180    757,687 SC$    434,700 SC$
Factory Maintenance    1,127 units    114    9.9    179    1.02M SC$    558,700 SC$
Glass    62,970 tons    5,500    11.4    186    4,029 SC$    2,174 SC$
High Tech Services    44,047 units    7,500    5.9    176    2,934 SC$    1,676 SC$
Internet    1,466 units    300    4.9    182    5,496 SC$    3,292 SC$
Lead    5,695 tons    1,250    4.6    181    76,732 SC$    42,075 SC$
Robotics    630 units    100    6.3    185    479,387 SC$    258,210 SC$
Services    79,431 units    12,500    6.4    173    1,764 SC$    1,232 SC$
Steel    100,627 tons    10,000    10.1    176    7,604 SC$    4,334 SC$
Telephone    3,666 units    300    12.2    181    4,411 SC$    2,567 SC$
Wood    582,697 tons    62,500    9.3    173    3,961 SC$    2,310 SC$
Zinc    16,596 tons    2,000    8.3    181    59,447 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Diantha

Back to main country page

Image  

Back to my home page