Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Sep 15 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorset Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 15 5026 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.56 GC 
Located in:     The Grand State of Kutab 
Controlled by:     The Grand State of Kutab 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,722.64M SC$ 
Cash Available Now  59,374.14M SC$Corporate cash
     
Products Sold Last Year  31,563.75M SC$ 
Profit Last Year  8,135.40M SC$ 
Net Profit Last Year  2,904.34M SC$ 
Products Sold Last Month  2,613.40M SC$ 
Profit Last Month  665.53M SC$Profit
Net Profit Last Month  237.59M SC$Net Profit
Assets  75,651.40M SC$Corporate assets
Market Value  154,264.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,171.26M SC$Value of materials
Production Last Month  865,451.62Production for the month
Production Level Last Month  111.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  111.67Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  61,794.40M SC$ 
     
Salaries Paid  -810.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,481.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -199.66M SC$Tax payments
Profit Payment Paid  -456.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,613.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,460.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.2Price earning ratio
Share Price  1,542.64  SC$Share price
Earning per Share In Recent Period  27.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,722.64M SC$   
Salaries Paid     810.15M SC$Salary Cost
Raw Materials Used     1,135.17M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     5.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,722.64M SC$  1,950.45M SC$ 
Year to Date
Income   Cost  
21,437.59M   
   6,481.18M 
   9,084.15M 
   0.00M 
   41.03M 
   0.00M 
   0.00M 
21,437.59M  15,606.36M 
Last Year
Income   Cost  
31,563.75M   
   9,721.77M 
   13,645.03M 
   0.00M 
   61.55M 
   0.00M 
   0.00M 
31,563.75M  23,428.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  136,000  136,000  15,900 
Medium Level Worker  118,000  118,000  20,700 
High Level Worker  52,000  52,000  24,000 
Low Level Manager  14,000  14,000  30,000 
Medium Level Manager  9,700  9,700  39,600 
High Level Manager  2,600  2,600  49,500 
Executive  1,300  1,300  103,500 
High Tech Engineer  50,000  50,000  39,900 
High Tech Senior  10,000  10,000  63,000 
High Tech Executive  1,400  1,400  126,000 
     
Total:  395,000Number of Employees 395,000   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    457,755 tons    35,000    13.1    120    4,114 SC$    3,383 SC$
Chemicals    340,375 tons    25,000    13.6    120    2,740 SC$    2,114 SC$
Copper    676,268 tons    60,000    11.3    120    3,914 SC$    3,218 SC$
Electric Power    4,500 million kwhs    300    15    120    562,358 SC$    433,918 SC$
Factory Maintenance    90 units    9    10.5    120    691,178 SC$    558,700 SC$
High Tech Services    97,712 units    12,500    7.8    120    2,044 SC$    1,676 SC$
Iron    153,554 tons    20,000    7.7    120    3,223 SC$    2,640 SC$
Lithium    19,404 tons    1,500    12.9    120    112,608 SC$    92,400 SC$
Mercury    5,067 tons    500    10.1    120    36,112 SC$    29,700 SC$
Plastics    356,999 tons    45,000    7.9    120    2,081 SC$    1,706 SC$
Robotics    11 units    1    10.8    120    334,640 SC$    258,210 SC$
Services    62,187 units    7,500    8.3    120    1,515 SC$    1,165 SC$
Zinc    15,515 tons    1,250    12.4    120    40,139 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electric Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Kutab

Back to main country page
Image  

Back to my home page