Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Apr 16 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cumberly Airplanes

Product:     Airplanes 
Latest Market Price:  Market Price  187.24M SC$ per airplane 
Corporation Type:     private corporation 
Founded:     November 16 4991 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.07 GC 
Located in:     Ginen 
Controlled by:     BlackSun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,952.40M SC$ 
Cash Available Now  107,094.96M SC$Corporate cash
     
Products Sold Last Year  57,653.31M SC$ 
Profit Last Year  12,659.62M SC$ 
Net Profit Last Year  5,317.04M SC$ 
Products Sold Last Month  4,798.03M SC$ 
Profit Last Month  947.24M SC$Profit
Net Profit Last Month  397.84M SC$Net Profit
Assets  155,274.30M SC$Corporate assets
Market Value  401,251.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,584.18M SC$Value of materials
Production Last Month  10.24Production for the month
Production Level Last Month  113.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  261.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,809.33M SC$ 
     
Salaries Paid  -941.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -911.62M SC$ 
Fixed Property Cost  -188.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -9,108.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -284.17M SC$Tax payments
Profit Payment Paid  -530.46M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,798.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  103,434.33M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.2Price earning ratio
Share Price  4,012.52  SC$Share price
Earning per Share In Recent Period  47.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,952.40M SC$   
Salaries Paid     940.24M SC$Salary Cost
Raw Materials Used     1,670.86M SC$Cost of Material used
Fixed Property Cost     188.09M SC$Fixed Cost
Maintenance Products Used     151.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     911.62M SC$ 
Total:  4,952.40M SC$  3,862.07M SC$ 
Year to Date
Income   Cost  
14,240.95M   
   2,823.76M 
   4,933.02M 
   564.07M 
   453.75M 
   0.00M 
   2,735.05M 
14,240.95M  11,509.65M 
Last Year
Income   Cost  
57,653.31M   
   11,285.93M 
   18,721.74M 
   2,256.23M 
   1,808.58M 
   0.00M 
   10,921.20M 
57,653.31M  44,993.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  42,000  42,000  21,200 
Medium Level Worker  17,750  17,750  27,600 
High Level Worker  35,000  35,000  32,000 
Low Level Manager  18,250  18,250  40,000 
Medium Level Manager  15,375  15,375  52,800 
High Level Manager  6,625  6,625  66,000 
Executive  2,500  2,500  138,000 
High Tech Engineer  84,375  84,375  53,200 
High Tech Senior  18,750  18,750  84,000 
High Tech Executive  2,350  2,350  168,000 
     
Total:  242,975Number of Employees 242,975   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    100,070 tons    7,500    13.3    183    6,229 SC$    3,383 SC$
Batteries    124,967 units    10,000    12.5    186    4,435 SC$    2,461 SC$
Computers    315,169 systems    32,500    9.7    191    5,443 SC$    2,643 SC$
Electric Motors    63,800 units    5,000    12.8    184    5,459 SC$    2,914 SC$
Electric Power    6,927 million kwhs    500    13.9    189    795,467 SC$    402,434 SC$
Electronic Components    500,763 units    35,000    14.3    193    3,215 SC$    1,646 SC$
Factory Maintenance    596 units    144    4.1    188    1.13M SC$    558,700 SC$
High Tech Services    75,551 units    10,000    7.6    185    3,108 SC$    1,676 SC$
Industrial Equipment    292,144 units    32,500    9    183    4,414 SC$    2,235 SC$
Mobile Devices    78,377 devices    6,500    12.1    185    31,652 SC$    15,704 SC$
Plastics    67,927 tons    7,500    9.1    188    3,218 SC$    1,706 SC$
Robotics    3,150 units    314    10    196    543,641 SC$    258,210 SC$
Selenium    240 tons    16    15    183    7.22M SC$    3.93M SC$
Services    118,980 units    10,000    11.9    184    2,118 SC$    1,096 SC$
Steel    34,154 tons    2,500    13.7    190    8,767 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Airplanes 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Start at 252% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by BlackSun

Back to main enterprise page
Image  

Back to my home page