Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 17 5069
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Helios Granda

Score 11604.00 Game Level 1 World Rank 119 President: karim.mansour.au since Apr 4932
 
Country Flag
videos
  
War Rank 559
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 74.11
Cash:    -283.02B SC$ Cash Available
Profit/Loss:    -15.48B SC$ Total Profit This Month
Total Assets:    35.12T SC$ Total State Assets
  
Nominal Value 149.45 USD
Population:    40,310,164 Total Population
Migration:    17  
Corporations:    49 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Orlanda Spices

Product:     Spices 
Latest Market Price:  Market Price  20,687 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 17 4973 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.43 GC 
Located in:     The Independent State of Helios Granda 
Controlled by:     The Independent State of Helios Granda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,576.29M SC$ 
Cash Available Now  153,989.12M SC$Corporate cash
     
Products Sold Last Year  45,138.71M SC$ 
Profit Last Year  11,904.89M SC$ 
Net Profit Last Year  6,250.07M SC$ 
Products Sold Last Month  3,603.02M SC$ 
Profit Last Month  862.82M SC$Profit
Net Profit Last Month  452.98M SC$Net Profit
Assets  207,241.30M SC$Corporate assets
Market Value  362,572.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,557.40M SC$Value of materials
Production Last Month  82,715.98Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  169,493.31M SC$ 
     
Salaries Paid  -618.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,296.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -258.84M SC$Tax payments
Profit Payment Paid  -301.99M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,603.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,412.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.2Price earning ratio
Share Price  3,625.73  SC$Share price
Earning per Share In Recent Period  50.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,576.29M SC$   
Salaries Paid     618.18M SC$Salary Cost
Raw Materials Used     1,818.23M SC$Cost of Material used
Fixed Property Cost     208.33M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,576.29M SC$  2,740.45M SC$ 
Year to Date
Income   Cost  
18,203.19M   
   3,091.91M 
   9,067.27M 
   1,042.53M 
   475.08M 
   0.00M 
   0.00M 
18,203.19M  13,676.80M 
Last Year
Income   Cost  
45,138.71M   
   7,419.19M 
   22,183.33M 
   2,500.95M 
   1,130.35M 
   0.00M 
   0.00M 
45,138.71M  33,233.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 294.3. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,000  95,000  15,596 
Medium Level Worker  90,000  90,000  20,305 
High Level Worker  47,000  47,000  23,542 
Low Level Manager  14,300  14,300  29,427 
Medium Level Manager  11,000  11,000  38,844 
High Level Manager  5,200  5,200  48,555 
Executive  1,400  1,400  101,523 
High Tech Engineer  31,200  31,200  39,138 
High Tech Senior  7,400  7,400  61,797 
High Tech Executive  660  660  123,593 
     
Total:  303,160Number of Employees 303,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    535,445 tons    60,000    8.9    187    3,999 SC$    2,114 SC$
Electric Power    2,385 million kwhs    200    11.9    181    711,785 SC$    392,600 SC$
Factory Maintenance    792 units    104    7.6    183    1.03M SC$    558,700 SC$
High Tech Services    111,516 units    10,000    11.2    184    3,068 SC$    1,676 SC$
Peanuts    2,116 tons    200    10.6    183    5,842 SC$    3,171 SC$
Potassium    64,296 tons    242,500    0.3    177    5,140 SC$    2,910 SC$
Robotics    502 units    101    5    172    440,720 SC$    258,210 SC$
Services    88,409 units    7,500    11.8    181    2,261 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Spices 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  78,333 
Estimated Production This Month  78,333 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Helios Granda

Back to main country page

 

Back to my home page