Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 24 5069
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Helios Granda

Score 11604.00 Game Level 1 World Rank 119 President: karim.mansour.au since Apr 4932
 
Country Flag
videos
  
War Rank 559
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 74.11
Cash:    -283.02B SC$ Cash Available
Profit/Loss:    -15.48B SC$ Total Profit This Month
Total Assets:    35.12T SC$ Total State Assets
  
Nominal Value 149.45 USD
Population:    40,310,164 Total Population
Migration:    17  
Corporations:    49 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Malsberg Vegetables

Product:     Vegetables 
Latest Market Price:  Market Price  2,854 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 24 4934 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.34 GC 
Located in:     The Independent State of Helios Granda 
Controlled by:     The Independent State of Helios Granda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,062.97M SC$ 
Cash Available Now  156,944.50M SC$Corporate cash
     
Products Sold Last Year  49,196.99M SC$ 
Profit Last Year  8,632.66M SC$ 
Net Profit Last Year  4,532.14M SC$ 
Products Sold Last Month  4,293.95M SC$ 
Profit Last Month  850.29M SC$Profit
Net Profit Last Month  446.40M SC$Net Profit
Assets  198,761.59M SC$Corporate assets
Market Value  289,877.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,147.61M SC$Value of materials
Production Last Month  657,147.73Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,752.41M SC$ 
     
Salaries Paid  -879.60M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.27M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -11,524.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -255.09M SC$Tax payments
Profit Payment Paid  -297.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,293.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,881.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.0Price earning ratio
Share Price  2,898.77  SC$Share price
Earning per Share In Recent Period  37.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,062.97M SC$   
Salaries Paid     880.27M SC$Salary Cost
Raw Materials Used     2,202.25M SC$Cost of Material used
Fixed Property Cost     208.27M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,062.97M SC$  3,385.44M SC$ 
Year to Date
Income   Cost  
20,708.74M   
   4,397.99M 
   11,233.10M 
   1,041.96M 
   465.07M 
   0.00M 
   0.00M 
20,708.74M  17,138.12M 
Last Year
Income   Cost  
49,196.99M   
   10,557.21M 
   26,377.56M 
   2,502.76M 
   1,126.81M 
   0.00M 
   0.00M 
49,196.99M  40,564.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,410  95,410  21,200 
Medium Level Worker  75,290  75,290  27,600 
High Level Worker  48,030  48,030  32,000 
Low Level Manager  13,857  13,857  40,000 
Medium Level Manager  11,160  11,160  52,800 
High Level Manager  5,406  5,406  66,000 
Executive  1,169  1,169  138,000 
High Tech Engineer  43,069  43,069  53,200 
High Tech Senior  9,782  9,782  84,000 
High Tech Executive  899  899  168,000 
     
Total:  304,072Number of Employees 304,072   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    126,552 tons    35,000    3.6    177    3,751 SC$    2,114 SC$
Electric Power    7,102 million kwhs    750    9.5    183    731,199 SC$    392,600 SC$
Factory Maintenance    905 units    104    8.7    181    1.03M SC$    558,700 SC$
High Tech Services    40,681 units    7,500    5.4    182    3,061 SC$    1,676 SC$
Potassium    1,944,387 tons    230,000    8.5    181    5,279 SC$    2,910 SC$
Robotics    563 units    100    5.6    188    488,603 SC$    258,210 SC$
Services    236,094 units    25,000    9.4    188    2,335 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Vegetables 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Helios Granda

Back to main country page

 

Back to my home page