Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Oct 3 5069
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Balsamica

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 69.69
Cash:    1.06T SC$ Cash Available
Profit/Loss:    -15.87B SC$ Total Profit This Month
Total Assets:    19.80T SC$ Total State Assets
  
Country Assets
Population:    30,235,433 Total Population
Migration:    25  
Corporations:    26 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Woodway Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 3 4795 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.66 GC 
Located in:     The Independent State of Balsamica 
Controlled by:     The Independent State of Balsamica 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,006.83M SC$ 
Cash Available Now  157,377.21M SC$Corporate cash
     
Products Sold Last Year  48,031.41M SC$ 
Profit Last Year  12,273.19M SC$ 
Net Profit Last Year  6,443.42M SC$ 
Products Sold Last Month  4,026.84M SC$ 
Profit Last Month  1,015.35M SC$Profit
Net Profit Last Month  533.06M SC$Net Profit
Assets  202,065.72M SC$Corporate assets
Market Value  367,971.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,552.41M SC$Value of materials
Production Last Month  3,367.73Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  108.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,541.08M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,286.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -304.60M SC$Tax payments
Profit Payment Paid  -355.37M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,026.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,370.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.1Price earning ratio
Share Price  3,679.71  SC$Share price
Earning per Share In Recent Period  54.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,006.83M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,880.21M SC$Cost of Material used
Fixed Property Cost     208.71M SC$Fixed Cost
Maintenance Products Used     88.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,006.83M SC$  3,013.51M SC$ 
Year to Date
Income   Cost  
32,095.87M   
   6,698.14M 
   14,771.98M 
   1,668.85M 
   706.05M 
   0.00M 
   0.00M 
32,095.87M  23,845.02M 
Last Year
Income   Cost  
48,031.41M   
   10,045.82M 
   22,159.58M 
   2,500.45M 
   1,052.38M 
   0.00M 
   0.00M 
48,031.41M  35,758.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    25,708 units    4,000    6.4    185    5,021 SC$    2,718 SC$
Books And Newspapers    133,550 units    22,500    5.9    184    3,442 SC$    1,933 SC$
Building Materials    236,469 units    25,000    9.5    180    3,767 SC$    2,114 SC$
Computers    110,612 systems    10,000    11.1    180    4,637 SC$    2,567 SC$
Electric Components    104,027 units    25,000    4.2    180    3,608 SC$    2,114 SC$
Electric Power    4,975 million kwhs    500    9.9    180    680,135 SC$    392,600 SC$
Electronic Components    276,054 units    25,000    11    180    2,943 SC$    1,646 SC$
Factory Maintenance    1,013 units    95    10.7    185    1.03M SC$    558,700 SC$
High Tech Services    154,722 units    20,000    7.7    182    3,019 SC$    1,676 SC$
Industrial Equipment    202,242 units    25,000    8.1    180    3,884 SC$    2,235 SC$
Mercury    3,198 tons    900    3.6    188    55,618 SC$    29,415 SC$
Mobile Devices    12,002 devices    3,000    4    180    26,799 SC$    15,402 SC$
Household Products    7,859 tons    2,000    3.9    181    11,794 SC$    6,493 SC$
Robotics    1,547 units    203    7.6    186    481,386 SC$    258,210 SC$
Services    87,911 units    10,000    8.8    183    2,249 SC$    1,238 SC$
Software    80,061 units    15,000    5.3    180    2,582 SC$    1,888 SC$
Trucks    1,291 trucks    100    12.9    182    4.80M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Balsamica

Back to main country page
 

Back to my home page