Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Nov 15 5069
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Ladua kanal

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 78.41
Cash:    929.30B SC$ Cash Available
Profit/Loss:    -10.86B SC$ Total Profit This Month
Total Assets:    15.74T SC$ Total State Assets
  
Country Assets
Population:    30,201,486 Total Population
Migration:    21  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Flims Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 15 4426 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.78 GC 
Located in:     The Grand State of Ladua kanal 
Controlled by:     The Grand State of Ladua kanal 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,414.78M SC$ 
Cash Available Now  164,707.61M SC$Corporate cash
     
Products Sold Last Year  58,661.98M SC$ 
Profit Last Year  11,150.00M SC$ 
Net Profit Last Year  6,433.92M SC$ 
Products Sold Last Month  4,433.63M SC$ 
Profit Last Month  769.13M SC$Profit
Net Profit Last Month  769.13M SC$Net Profit
Assets  215,040.13M SC$Corporate assets
Market Value  347,319.58M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,720.03M SC$Value of materials
Production Last Month  9,115.97Production for the month
Production Level Last Month  107.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.25Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,826.86M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,433.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,292.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  102.7Price earning ratio
Share Price  3,473.20  SC$Share price
Earning per Share In Recent Period  33.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,414.78M SC$   
Salaries Paid     759.96M SC$Salary Cost
Raw Materials Used     3,253.27M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     93.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,414.78M SC$  4,315.48M SC$ 
Year to Date
Income   Cost  
41,655.00M   
   7,588.21M 
   24,491.16M 
   2,090.76M 
   743.20M 
   0.00M 
   0.00M 
41,655.00M  34,913.33M 
Last Year
Income   Cost  
58,661.98M   
   9,105.86M 
   34,897.15M 
   2,511.22M 
   997.75M 
   0.00M 
   0.00M 
58,661.98M  47,511.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,490  58,490  15,741 
Medium Level Worker  36,450  36,450  20,493 
High Level Worker  26,060  26,060  23,760 
Low Level Manager  13,575  13,575  29,700 
Medium Level Manager  7,780  7,780  39,204 
High Level Manager  3,486  3,486  49,005 
Executive  1,248  1,248  102,465 
High Tech Engineer  77,475  77,475  39,501 
High Tech Senior  36,485  36,485  62,370 
High Tech Executive  3,196  3,196  124,740 
     
Total:  264,245Number of Employees 264,245   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    27,218 tons    3,000    9.1    180    5,726 SC$    3,339 SC$
Carbon    12,430 tons    1,750    7.1    189    79,993 SC$    27,507 SC$
Electric Components    239,278 units    50,000    4.8    180    3,616 SC$    2,114 SC$
Electric Motors    51,246 units    12,500    4.1    180    4,986 SC$    2,839 SC$
Electric Power    6,608 million kwhs    675    9.8    180    673,399 SC$    392,600 SC$
Electronic Components    397,121 units    50,000    7.9    180    2,877 SC$    1,646 SC$
Factory Maintenance    575 units    102    5.7    183    1.03M SC$    558,700 SC$
High Tech Services    72,929 units    7,500    9.7    180    2,852 SC$    1,676 SC$
Industrial Equipment    427,848 units    40,000    10.7    187    4,172 SC$    2,235 SC$
Lead    5,416 tons    1,000    5.4    180    72,402 SC$    41,340 SC$
Lithium    6,599 tons    1,000    6.6    183    166,941 SC$    90,630 SC$
Machine Parts    30,301 units    12,500    2.4    185    3,649 SC$    1,963 SC$
Mobile Devices    40,664 devices    4,500    9    186    28,938 SC$    15,402 SC$
Platinum    97 tons    13    7.7    181    102.05M SC$    56.45M SC$
Robotics    2,178 units    249    8.8    181    469,110 SC$    258,210 SC$
Rubber    55,682 tons    5,000    11.1    184    4,812 SC$    2,624 SC$
Steel    14,850 tons    3,000    4.9    186    8,079 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,500 
Estimated Production This Month  8,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Ladua kanal

Back to main country page
 

Back to my home page