Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Oct 21 5280
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Passadna Building Materials
Product:     Building Materials 
Latest Market Price:  Market Price  1,525 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 21 4935 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.33 GC 
Located in:     The Democratic Union of Shomrana 
Controlled by:     The Democratic Union of Shomrana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,259.29M SC$ 
Cash Available Now  50,527.38M SC$Corporate cash
     
Products Sold Last Year  51,374.92M SC$ 
Profit Last Year  19,084.36M SC$ 
Net Profit Last Year  10,019.29M SC$ 
Products Sold Last Month  4,259.32M SC$ 
Profit Last Month  1,549.69M SC$Profit
Net Profit Last Month  813.58M SC$Net Profit
Assets  60,260.25M SC$Corporate assets
Market Value  407,269.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,031.53M SC$Value of materials
Production Last Month  1,311,170.96Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,124.85M SC$ 
     
Salaries Paid  -673.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,695.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -464.91M SC$Tax payments
Profit Payment Paid  -542.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,259.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,110.95M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.0Price earning ratio
Share Price  4,072.69  SC$Share price
Earning per Share In Recent Period  83.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,259.29M SC$   
Salaries Paid     673.05M SC$Salary Cost
Raw Materials Used     1,665.16M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     49.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,259.29M SC$  2,596.35M SC$ 
Year to Date
Income   Cost  
38,353.10M   
   6,057.47M 
   15,663.66M 
   1,877.03M 
   513.74M 
   0.00M 
   0.00M 
38,353.10M  24,111.90M 
Last Year
Income   Cost  
51,374.92M   
   8,076.63M 
   20,942.56M 
   2,503.64M 
   767.73M 
   0.00M 
   0.00M 
51,374.92M  32,290.55M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,000  121,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  3,300  3,300  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  39,800  39,800  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  960  960  124,740 
     
Total:  327,260Number of Employees 327,260   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    412,083 tons    40,000    10.3    183    5,765 SC$    3,140 SC$
Bricks    380,960 tons    85,000    4.5    185    2,995 SC$    1,631 SC$
Chemicals    31,986 tons    6,250    5.1    180    2,622 SC$    1,376 SC$
Electric Power    5,677 million kwhs    500    11.4    180    172,319 SC$    97,680 SC$
Factory Maintenance    635 units    104    6.1    186    637,302 SC$    283,945 SC$
Glass    36,222 tons    3,500    10.3    180    3,546 SC$    2,084 SC$
High Tech Services    32,555 units    7,500    4.3    188    2,773 SC$    1,513 SC$
Lead    14,179 tons    1,500    9.5    188    87,969 SC$    46,690 SC$
Plastics    832,030 tons    75,000    11.1    174    2,852 SC$    1,661 SC$
Robotics    1,341 units    176    7.6    180    412,293 SC$    237,070 SC$
Services    43,111 units    7,500    5.7    187    2,136 SC$    1,091 SC$
Steel    776,674 tons    65,000    11.9    180    5,630 SC$    3,262 SC$
Wood    233,982 tons    60,000    3.9    180    3,272 SC$    1,852 SC$
Zinc    8,880 tons    1,250    7.1    180    53,762 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Building Materials 
4753
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Shomrana

Back to main country page
Image  

Back to my home page