Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Apr 13 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Grogol Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     public corporation 
Founded:     January 13 4708 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.27 GC 
Located in:     The Independent State of Phil 
Controlled by:     Dutch Crossing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,448.60M SC$ 
Cash Available Now  27,197.12M SC$Corporate cash
     
Products Sold Last Year  53,339.96M SC$ 
Profit Last Year  9,519.39M SC$ 
Net Profit Last Year  4,569.31M SC$ 
Products Sold Last Month  4,448.14M SC$ 
Profit Last Month  814.06M SC$Profit
Net Profit Last Month  390.75M SC$Net Profit
Assets  120,792.23M SC$Corporate assets
Market Value  241,403.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  61,438.92M SC$Value of materials
Production Last Month  654,250.48Production for the month
Production Level Last Month  119.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  248.5Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  118.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  25,865.04M SC$ 
     
Salaries Paid  -652.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -845.14M SC$ 
Fixed Property Cost  -188.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,194.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -162.81M SC$Tax payments
Profit Payment Paid  -521.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,448.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  22,748.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  64.0Price earning ratio
Share Price  603.51  SC$Share price
Earning per Share In Recent Period  9.57  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,448.60M SC$   
Salaries Paid     652.84M SC$Salary Cost
Raw Materials Used     1,845.92M SC$Cost of Material used
Fixed Property Cost     188.20M SC$Fixed Cost
Maintenance Products Used     105.17M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     845.14M SC$ 
Total:  4,448.60M SC$  3,637.26M SC$ 
Year to Date
Income   Cost  
13,343.02M   
   1,958.29M 
   5,544.30M 
   564.31M 
   314.35M 
   0.00M 
   2,534.91M 
13,343.02M  10,916.16M 
Last Year
Income   Cost  
53,339.96M   
   7,833.32M 
   22,338.44M 
   2,256.86M 
   1,257.39M 
   0.00M 
   10,134.56M 
53,339.96M  43,820.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 310.0. The target salary index for this corporation is 310.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,800  94,800  16,430 
Medium Level Worker  101,840  101,840  21,390 
High Level Worker  40,280  40,280  24,800 
Low Level Manager  16,580  16,580  31,000 
Medium Level Manager  11,440  11,440  40,920 
High Level Manager  3,870  3,870  51,150 
Executive  1,028  1,028  106,950 
High Tech Engineer  29,720  29,720  41,230 
High Tech Senior  7,680  7,680  65,100 
High Tech Executive  644  644  130,200 
     
Total:  307,882Number of Employees 307,882   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    18,393 tons    500    36.8    176    4,260 SC$    2,461 SC$
Corn    4,378,254 tons    100,000    43.8    182    4,410 SC$    2,341 SC$
Electric Power    14,927 million kwhs    400    37.3    173    770,394 SC$    400,400 SC$
Factory Maintenance    3,640 units    104    35    181    1.11M SC$    558,700 SC$
High Tech Services    385,267 units    9,000    42.8    179    2,988 SC$    1,676 SC$
Peanuts    3,368 tons    100    33.7    180    5,597 SC$    2,984 SC$
Robotics    44 units    1    43.6    177    485,194 SC$    258,210 SC$
Services    503,830 units    12,500    40.3    179    2,216 SC$    1,238 SC$
Soybeans    6,882,955 tons    192,500    35.8    179    4,353 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 449% of the market price and lower by 20% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 50% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dutch Crossing

Back to main enterprise page

Image  

Back to my home page