Simcountry: Corporation page for: Belzig Light Artillery Shells

Belzig Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				February 18 5225
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				20.29 GC
Located in:				The Commonwealth of Boltara
Controlled by:				The Commonwealth of Boltara
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,248.59M SC$
Cash Available Now		50,155.39M SC$

Products Sold Last Year		39,367.87M SC$
Profit Last Year		20,642.61M SC$
Net Profit Last Year		10,837.37M SC$
Products Sold Last Month		3,263.98M SC$
Profit Last Month		1,713.84M SC$
Net Profit Last Month		899.76M SC$
Assets		54,684.91M SC$
Market Value		476,784.28M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		4,241.31M SC$
Production Last Month		453,161.25
Production Level Last Month		106.60 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		223.0
Production Process Effectivity		200
Welfare Index		106.63

Cash Flow Data

Cash at start of previous month		48,119.07M SC$

Salaries Paid		-559.05M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.93M SC$
Maintenance Products Bought		-439.85M SC$
Raw Materials Bought		-961.71M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-514.15M SC$
Profit Payment Paid		-599.84M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,263.98M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,166.90M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		52.7
Share Price		4,767.84 SC$
Earning per Share In Recent Period		90.39 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,248.59M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		728.27M SC$
Fixed Property Cost		208.93M SC$
Maintenance Products Used		32.84M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,248.59M SC$	1,529.09M SC$

Year to Date

Income		Cost
26,113.23M
		4,472.38M
		5,730.31M
		1,672.84M
		458.08M
		0.00M
		0.00M
26,113.23M		12,333.61M

Last Year

Income		Cost
39,367.87M
		6,708.57M
		8,719.49M
		2,510.04M
		787.16M
		0.00M
		0.00M
39,367.87M		18,725.26M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	53,739	tons	12,500	4.3	180	5,544 SC$	3,140 SC$
Ammunition Components	7,108	units	1,250	5.7	180	76,016 SC$	43,337 SC$
Chemicals	463,101	tons	37,500	12.3	184	2,391 SC$	1,336 SC$
Copper	195,393	tons	45,000	4.3	180	5,367 SC$	3,059 SC$
Electric Power	1,275	million kwhs	100	12.7	174	167,524 SC$	97,680 SC$
Factory Maintenance	1,147	units	104	11	180	522,140 SC$	292,727 SC$
High Tech Services	67,334	units	12,500	5.4	181	2,643 SC$	1,469 SC$
Robotics	395	units	31	12.8	180	417,450 SC$	237,070 SC$
Services	101,569	units	7,500	13.5	187	1,998 SC$	1,059 SC$
Steel	207,369	tons	17,500	11.8	186	6,124 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.02

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 213% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Boltara

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip