Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Mar 6 5278
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pilarna Industrial Equipment
Product:     Industrial Equipment 
Latest Market Price:  Market Price  1,661 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 6 5192 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.37 GC 
Located in:     Wadno 
Controlled by:     Wadno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,422.94M SC$ 
Cash Available Now  52,128.95M SC$Corporate cash
     
Products Sold Last Year  50,359.09M SC$ 
Profit Last Year  14,254.80M SC$ 
Net Profit Last Year  7,483.77M SC$ 
Products Sold Last Month  4,443.90M SC$ 
Profit Last Month  1,449.57M SC$Profit
Net Profit Last Month  761.02M SC$Net Profit
Assets  61,782.66M SC$Corporate assets
Market Value  314,158.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,851.94M SC$Value of materials
Production Last Month  1,261,999.57Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,105.81M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,140.83M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -434.87M SC$Tax payments
Profit Payment Paid  -507.35M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,443.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,091.73M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.7Price earning ratio
Share Price  3,141.58  SC$Share price
Earning per Share In Recent Period  64.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,422.94M SC$   
Salaries Paid     757.86M SC$Salary Cost
Raw Materials Used     1,864.66M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     65.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,422.94M SC$  2,896.70M SC$ 
Year to Date
Income   Cost  
8,887.81M   
   1,515.09M 
   3,945.48M 
   417.44M 
   132.63M 
   0.00M 
   0.00M 
8,887.81M  6,010.64M 
Last Year
Income   Cost  
50,359.09M   
   9,090.56M 
   23,721.44M 
   2,505.79M 
   786.50M 
   0.00M 
   0.00M 
50,359.09M  36,104.29M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,300  110,300  15,741 
Medium Level Worker  92,190  92,190  20,493 
High Level Worker  38,030  38,030  23,760 
Low Level Manager  15,975  15,975  29,700 
Medium Level Manager  11,476  11,476  39,204 
High Level Manager  4,682  4,682  49,005 
Executive  1,648  1,648  102,465 
High Tech Engineer  57,465  57,465  39,501 
High Tech Senior  11,780  11,780  62,370 
High Tech Executive  1,178  1,178  124,740 
     
Total:  344,724Number of Employees 344,724   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    344,867 tons    50,000    6.9    180    5,368 SC$    3,140 SC$
Carbon    5,231 tons    5,000    1    180    45,331 SC$    25,921 SC$
Electric Components    125,838 units    25,000    5    181    3,244 SC$    1,654 SC$
Electric Motors    66,926 units    12,500    5.4    181    4,670 SC$    2,597 SC$
Electric Power    1,287 million kwhs    250    5.1    184    176,029 SC$    97,680 SC$
Factory Maintenance    316 units    103    3.1    184    715,634 SC$    385,050 SC$
Glass    37,007 tons    8,000    4.6    181    3,747 SC$    1,961 SC$
High Tech Services    131,119 units    10,000    13.1    183    2,725 SC$    1,519 SC$
Lead    10,776 tons    2,500    4.3    180    82,249 SC$    46,690 SC$
Lithium    23,242 tons    2,500    9.3    180    174,269 SC$    99,820 SC$
Machine Parts    280,649 units    30,000    9.4    184    2,790 SC$    1,510 SC$
Mobile Devices    48,427 devices    6,000    8.1    180    23,330 SC$    13,137 SC$
Household Products    13,331 tons    1,500    8.9    180    10,121 SC$    5,738 SC$
Robotics    703 units    60    11.6    180    427,341 SC$    237,070 SC$
Rubber    89,874 tons    10,000    9    180    3,685 SC$    2,050 SC$
Services    54,238 units    7,500    7.2    188    2,209 SC$    969 SC$
Steel    129,117 tons    30,000    4.3    183    4,848 SC$    2,961 SC$
Image  
Product Offered
Market Situation for Industrial Equipment 
5347
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,200,000 
Estimated Production This Month  1,200,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Wadno

Back to main country page
Image  

Back to my home page