Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Apr 3 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napa Software

Product:     Software 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 3 4975 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.77 GC 
Located in:     The Sixth Kingdom of Hodg 
Controlled by:     The Sixth Kingdom of Hodg 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,261.79M SC$ 
Cash Available Now  108,295.74M SC$Corporate cash
     
Products Sold Last Year  51,564.81M SC$ 
Profit Last Year  16,188.48M SC$ 
Net Profit Last Year  7,365.76M SC$ 
Products Sold Last Month  4,300.73M SC$ 
Profit Last Month  1,358.53M SC$Profit
Net Profit Last Month  618.13M SC$Net Profit
Assets  151,685.78M SC$Corporate assets
Market Value  370,612.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,295.07M SC$Value of materials
Production Last Month  981,057.03Production for the month
Production Level Last Month  119.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  119.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  103,213.62M SC$ 
     
Salaries Paid  -744.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  -986.05M SC$ 
Raw Materials Bought  -468.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -407.56M SC$Tax payments
Profit Payment Paid  -665.68M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,300.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  104,033.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.8Price earning ratio
Share Price  3,706.13  SC$Share price
Earning per Share In Recent Period  67.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,261.79M SC$   
Salaries Paid     744.53M SC$Salary Cost
Raw Materials Used     1,876.39M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     108.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,261.79M SC$  2,937.92M SC$ 
Year to Date
Income   Cost  
8,624.82M   
   1,488.17M 
   3,756.35M 
   417.35M 
   226.96M 
   0.00M 
   0.00M 
8,624.82M  5,888.83M 
Last Year
Income   Cost  
51,564.81M   
   8,929.91M 
   22,572.23M 
   2,504.01M 
   1,370.18M 
   0.00M 
   0.00M 
51,564.81M  35,376.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,220  67,220  15,900 
Medium Level Worker  74,220  74,220  20,700 
High Level Worker  33,040  33,040  24,000 
Low Level Manager  13,379  13,379  30,000 
Medium Level Manager  7,985  7,985  39,600 
High Level Manager  3,638  3,638  49,500 
Executive  1,477  1,477  103,500 
High Tech Engineer  81,188  81,188  39,900 
High Tech Senior  16,188  16,188  63,000 
High Tech Executive  1,797  1,797  126,000 
     
Total:  300,132Number of Employees 300,132   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    301,697 units    30,000    10.1    183    3,729 SC$    1,993 SC$
Computers    145,034 systems    22,500    6.4    174    4,891 SC$    2,643 SC$
Electric Power    7,727 million kwhs    675    11.4    185    864,278 SC$    434,700 SC$
Factory Maintenance    1,420 units    124    11.5    174    981,730 SC$    558,700 SC$
High Tech Services    190,606 units    12,500    15.2    184    3,169 SC$    1,676 SC$
Mobile Devices    226,211 devices    22,500    10.1    177    29,851 SC$    15,704 SC$
Household Products    84,465 tons    7,500    11.3    177    11,645 SC$    6,493 SC$
Robotics    753 units    88    8.6    187    508,092 SC$    258,210 SC$
Services    115,081 units    9,000    12.8    181    2,251 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Software 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Sixth Kingdom of Hodg

Back to main country page

Image  

Back to my home page