Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 12 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Branson Light Artillery Shells

Product:     Light Artillery Shells 
Latest Market Price:  Market Price  5,285 SC$ per shell 
Corporation Type:     state corporation 
Founded:     December 12 4327 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.15 GC 
Located in:     The Sixth Kingdom of Hodg 
Controlled by:     The Sixth Kingdom of Hodg 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,801.91M SC$ 
Cash Available Now  167,349.60M SC$Corporate cash
     
Products Sold Last Year  45,278.11M SC$ 
Profit Last Year  21,172.94M SC$ 
Net Profit Last Year  9,633.69M SC$ 
Products Sold Last Month  3,801.94M SC$ 
Profit Last Month  1,773.39M SC$Profit
Net Profit Last Month  806.89M SC$Net Profit
Assets  205,781.87M SC$Corporate assets
Market Value  520,501.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,223.14M SC$Value of materials
Production Last Month  313,503.89Production for the month
Production Level Last Month  120.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  250.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,594.26M SC$ 
     
Salaries Paid  -527.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.27M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -320.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -532.02M SC$Tax payments
Profit Payment Paid  -868.96M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,801.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,939.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.1Price earning ratio
Share Price  5,205.02  SC$Share price
Earning per Share In Recent Period  88.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,801.91M SC$   
Salaries Paid     527.17M SC$Salary Cost
Raw Materials Used     1,201.30M SC$Cost of Material used
Fixed Property Cost     208.27M SC$Fixed Cost
Maintenance Products Used     90.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,801.91M SC$  2,027.74M SC$ 
Year to Date
Income   Cost  
22,718.53M   
   3,163.38M 
   7,213.32M 
   1,249.80M 
   545.08M 
   0.00M 
   0.00M 
22,718.53M  12,171.58M 
Last Year
Income   Cost  
45,278.11M   
   6,326.40M 
   14,155.66M 
   2,498.11M 
   1,125.00M 
   0.00M 
   0.00M 
45,278.11M  24,105.17M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 325.0. The target salary index for this corporation is 325.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  91,000  91,000  17,225 
Medium Level Worker  46,000  46,000  22,425 
High Level Worker  23,000  23,000  26,000 
Low Level Manager  9,200  9,200  32,500 
Medium Level Manager  4,700  4,700  42,900 
High Level Manager  2,600  2,600  53,625 
Executive  1,050  1,050  112,125 
High Tech Engineer  39,100  39,100  43,225 
High Tech Senior  8,100  8,100  68,250 
High Tech Executive  940  940  136,500 
     
Total:  225,690Number of Employees 225,690   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    204,229 tons    12,500    16.3    191    6,014 SC$    3,383 SC$
Ammunition Components    7,356 units    1,250    5.9    180    94,978 SC$    49,075 SC$
Chemicals    543,645 tons    37,500    14.5    178    4,113 SC$    2,114 SC$
Copper    342,384 tons    45,000    7.6    184    6,077 SC$    3,218 SC$
Electric Power    1,161 million kwhs    100    11.6    179    829,248 SC$    409,009 SC$
Factory Maintenance    418 units    104    4    174    983,846 SC$    558,700 SC$
High Tech Services    149,147 units    12,500    11.9    178    3,011 SC$    1,676 SC$
Robotics    152 units    31    4.9    177    479,333 SC$    258,210 SC$
Services    78,237 units    7,500    10.4    183    2,360 SC$    1,238 SC$
Steel    124,020 tons    17,500    7.1    321    14,600 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Light Artillery Shell 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  260,000 
Estimated Production This Month  260,000 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Sixth Kingdom of Hodg

Back to main country page

Image  

Back to my home page