Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 24 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bendor Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     May 24 4943 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.48 GC 
Located in:     The Sixth Kingdom of Hodg 
Controlled by:     The Sixth Kingdom of Hodg 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,772.09M SC$ 
Cash Available Now  150,485.93M SC$Corporate cash
     
Products Sold Last Year  36,671.27M SC$ 
Profit Last Year  12,216.21M SC$ 
Net Profit Last Year  5,558.38M SC$ 
Products Sold Last Month  3,021.55M SC$ 
Profit Last Month  1,022.15M SC$Profit
Net Profit Last Month  465.08M SC$Net Profit
Assets  187,839.34M SC$Corporate assets
Market Value  340,198.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,897.01M SC$Value of materials
Production Last Month  1,336.39Production for the month
Production Level Last Month  86.20 %Production Index
Employment Level Last Month  72.09 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  119.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,322.96M SC$ 
     
Salaries Paid  -646.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,967.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -306.64M SC$Tax payments
Profit Payment Paid  -500.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,021.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,713.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.4Price earning ratio
Share Price  3,401.99  SC$Share price
Earning per Share In Recent Period  51.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,772.09M SC$   
Salaries Paid     582.49M SC$Salary Cost
Raw Materials Used     923.71M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     124.54M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,772.09M SC$  1,839.55M SC$ 
Year to Date
Income   Cost  
18,636.78M   
   4,025.54M 
   6,436.03M 
   1,253.06M 
   747.25M 
   0.00M 
   0.00M 
18,636.78M  12,461.87M 
Last Year
Income   Cost  
36,671.27M   
   7,820.86M 
   12,609.57M 
   2,502.23M 
   1,522.40M 
   0.00M 
   0.00M 
36,671.27M  24,455.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  60,815  84,360  15,900 
Medium Level Worker  52,092  72,260  20,700 
High Level Worker  29,593  41,050  24,000 
Low Level Manager  14,043  19,480  30,000 
Medium Level Manager  6,827  9,470  39,600 
High Level Manager  4,023  5,581  49,500 
Executive  1,512  2,097  103,500 
High Tech Engineer  52,604  72,970  39,900 
High Tech Senior  12,234  16,970  63,000 
High Tech Executive  2,520  3,496  126,000 
     
Total:  236,263Number of Employees 327,733   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    345,235 tons    25,000    13.8    182    4,187 SC$    2,114 SC$
Electric Components    104,092 units    20,000    5.2    181    3,893 SC$    2,114 SC$
Electric Power    9,580 million kwhs    675    14.2    186    864,659 SC$    409,009 SC$
Electronic Components    176,661 units    20,000    8.8    176    2,860 SC$    1,646 SC$
Factory Maintenance    598 units    144    4.2    172    976,497 SC$    558,700 SC$
Glass    24,030 tons    2,000    12    172    3,750 SC$    2,174 SC$
High Tech Services    320,586 units    25,000    12.8    177    2,991 SC$    1,676 SC$
Industrial Equipment    111,844 units    20,000    5.6    174    4,178 SC$    2,235 SC$
Machine Parts    191,761 units    20,000    9.6    175    3,542 SC$    2,023 SC$
Household Products    41,235 tons    3,000    13.7    177    12,390 SC$    6,493 SC$
Robotics    399 units    72    5.6    179    481,477 SC$    258,210 SC$
Services    172,239 units    12,500    13.8    179    2,221 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1486
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,474 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Sixth Kingdom of Hodg

Back to main country page

Image  

Back to my home page