Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 9 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Papora Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 9 4981 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.85 GC 
Located in:     The Third Kingdom of Hodg 
Controlled by:     The Third Kingdom of Hodg 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,640.05M SC$ 
Cash Available Now  162,292.39M SC$Corporate cash
     
Products Sold Last Year  38,653.47M SC$ 
Profit Last Year  9,642.02M SC$ 
Net Profit Last Year  5,062.06M SC$ 
Products Sold Last Month  4,561.51M SC$ 
Profit Last Month  1,281.31M SC$Profit
Net Profit Last Month  672.69M SC$Net Profit
Assets  205,944.36M SC$Corporate assets
Market Value  349,076.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,373.39M SC$Value of materials
Production Last Month  3,743.72Production for the month
Production Level Last Month  120.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,326.57M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,292.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -320.33M SC$Tax payments
Profit Payment Paid  -576.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,561.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,652.34M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.6Price earning ratio
Share Price  3,490.76  SC$Share price
Earning per Share In Recent Period  54.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,640.05M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     2,143.89M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     87.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,640.05M SC$  3,277.70M SC$ 
Year to Date
Income   Cost  
18,058.40M   
   3,350.46M 
   8,539.13M 
   834.47M 
   351.58M 
   0.00M 
   0.00M 
18,058.40M  13,075.65M 
Last Year
Income   Cost  
38,653.47M   
   7,207.15M 
   18,256.10M 
   2,500.11M 
   1,048.09M 
   0.00M 
   0.00M 
38,653.47M  29,011.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  64,000  64,000  20,700 
High Level Worker  39,000  39,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  14,400  14,400  39,600 
High Level Manager  6,500  6,500  49,500 
Executive  2,450  2,450  103,500 
High Tech Engineer  82,500  82,500  39,900 
High Tech Senior  17,600  17,600  63,000 
High Tech Executive  2,400  2,400  126,000 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    34,872 units    4,000    8.7    174    4,771 SC$    2,718 SC$
Books And Newspapers    280,568 units    22,500    12.5    185    3,766 SC$    1,993 SC$
Building Materials    244,178 units    25,000    9.8    183    3,991 SC$    2,114 SC$
Computers    122,347 systems    10,000    12.2    184    5,242 SC$    2,643 SC$
Electric Components    349,874 units    25,000    14    173    3,690 SC$    2,114 SC$
Electric Power    6,763 million kwhs    500    13.5    181    851,326 SC$    434,700 SC$
Electronic Components    206,437 units    25,000    8.3    173    2,853 SC$    1,646 SC$
Factory Maintenance    625 units    95    6.6    184    1.05M SC$    558,700 SC$
High Tech Services    144,862 units    20,000    7.2    174    2,946 SC$    1,676 SC$
Industrial Equipment    195,057 units    25,000    7.8    179    4,416 SC$    2,235 SC$
Mercury    11,056 tons    900    12.3    186    56,515 SC$    29,700 SC$
Mobile Devices    22,562 devices    3,000    7.5    175    29,540 SC$    15,704 SC$
Household Products    28,025 tons    2,000    14    184    12,334 SC$    6,493 SC$
Robotics    2,182 units    201    10.9    184    517,710 SC$    258,210 SC$
Services    70,229 units    10,000    7    182    2,330 SC$    1,238 SC$
Software    147,922 units    15,000    9.9    185    3,862 SC$    2,023 SC$
Trucks    1,011 trucks    100    10.1    184    5.03M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.72 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Third Kingdom of Hodg

Back to main country page

Image  

Back to my home page