Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jul 10 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berna Oil

Product:     Oil 
Latest Market Price:  Market Price  1,997 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 10 4452 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     45.15 GC 
Located in:     The Third Kingdom of Hodg 
Controlled by:     The Third Kingdom of Hodg 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,690.69M SC$ 
Cash Available Now  149,401.42M SC$Corporate cash
     
Products Sold Last Year  94,926.45M SC$ 
Profit Last Year  43,520.41M SC$ 
Net Profit Last Year  22,848.22M SC$ 
Products Sold Last Month  7,792.21M SC$ 
Profit Last Month  3,582.17M SC$Profit
Net Profit Last Month  1,880.64M SC$Net Profit
Assets  206,113.56M SC$Corporate assets
Market Value  1,060,958.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,661.95M SC$Value of materials
Production Last Month  1,678,644.75Production for the month
Production Level Last Month  122.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  250.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  122.08Corporate Welfare Index
 
Available Natural Resource
Resource  Oil 
Remaining  8,642,937,829 
 
Cash Flow Data
Cash at start of previous month  148,730.23M SC$ 
     
Salaries Paid  -939.43M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -10,723.11M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -895.54M SC$Tax payments
Profit Payment Paid  -1,611.98M SC$ 
Upgrades Bought  -218.26M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,792.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  141,926.14M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.6Price earning ratio
Share Price  10,609.58  SC$Share price
Earning per Share In Recent Period  205.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,690.69M SC$   
Salaries Paid     939.18M SC$Salary Cost
Raw Materials Used     2,872.80M SC$Cost of Material used
Fixed Property Cost     207.98M SC$Fixed Cost
Maintenance Products Used     114.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,690.69M SC$  4,134.68M SC$ 
Year to Date
Income   Cost  
46,263.62M   
   5,635.57M 
   17,709.61M 
   1,249.07M 
   678.38M 
   0.00M 
   0.00M 
46,263.62M  25,272.63M 
Last Year
Income   Cost  
94,926.45M   
   11,270.64M 
   36,271.01M 
   2,501.98M 
   1,362.41M 
   0.00M 
   0.00M 
94,926.45M  51,406.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  109,000  109,000  17,755 
Medium Level Worker  128,000  128,000  23,115 
High Level Worker  48,000  48,000  26,800 
Low Level Manager  19,500  19,500  33,500 
Medium Level Manager  12,100  12,100  44,220 
High Level Manager  5,650  5,650  55,275 
Executive  2,125  2,125  115,575 
High Tech Engineer  53,000  53,000  44,555 
High Tech Senior  11,400  11,400  70,350 
High Tech Executive  1,280  1,280  140,700 
     
Total:  390,055Number of Employees 390,055   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    494,865 tons    75,000    6.6    181    4,123 SC$    2,114 SC$
Computers    149,788 systems    25,000    6    300    7,983 SC$    2,643 SC$
Electric Power    16,750 million kwhs    1,250    13.4    176    781,218 SC$    409,009 SC$
Factory Maintenance    1,134 units    124    9.1    184    1.06M SC$    558,700 SC$
Gas    105,548 units    15,000    7    174    6,790 SC$    3,878 SC$
High Tech Services    124,581 units    25,000    5    180    3,050 SC$    1,676 SC$
Industrial Equipment    597,414 units    50,000    11.9    278    6,776 SC$    2,235 SC$
Household Products    356,542 tons    25,000    14.3    250    19,687 SC$    6,493 SC$
Robotics    604 units    41    14.7    186    526,674 SC$    258,210 SC$
Services    225,252 units    25,000    9    181    2,271 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Oil 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,375,000 
Estimated Production This Month  1,375,000 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Third Kingdom of Hodg

Back to main country page
Image  

Back to my home page