Simcountry: Corporation page for: Lincoln Milk

Tip

White Giant: Mar 14 5275

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

The Republic of Membra gos

Score 6567.00

Game Level 1

World Rank 388

President: kabul130479 since Aug 5216

videos

War Rank 591

Wars Won / Lost:				0 / 0
War Score:				0 points
War Protection:				Secured Mode
War Experience:				Level 0

Finance Index 94.91

Cash:				-4.41T SC$
Profit/Loss:				-4.23B SC$
Total Assets:				9.94T SC$

Nominal Value 42.32 USD

Indexes

Nat Resources

Newspapers

Show Map

Lincoln Milk

Product:				Milk
Latest Market Price:				2,567 SC$ per m3
Corporation Type:				state corporation
Founded:				April 14 5221
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				23.07 GC
Located in:				The Republic of Membra gos
Controlled by:				The Republic of Membra gos
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,858.42M SC$
Cash Available Now		159,896.08M SC$

Products Sold Last Year		44,837.78M SC$
Profit Last Year		23,688.77M SC$
Net Profit Last Year		12,436.60M SC$
Products Sold Last Month		3,860.17M SC$
Profit Last Month		1,975.32M SC$
Net Profit Last Month		1,037.04M SC$
Assets		197,305.08M SC$
Market Value		542,257.13M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		8,520.48M SC$
Production Last Month		677,064.98
Production Level Last Month		105.80 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		222.9
Production Process Effectivity		200
Welfare Index		105.79

Cash Flow Data

Cash at start of previous month		154,306.63M SC$

Salaries Paid		-636.47M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.72M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-592.60M SC$
Profit Payment Paid		-691.36M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,860.17M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		156,037.66M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		52.2
Share Price		5,422.57 SC$
Earning per Share In Recent Period		103.85 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,858.42M SC$
Salaries Paid		636.47M SC$
Raw Materials Used		1,004.52M SC$
Fixed Property Cost		208.72M SC$
Maintenance Products Used		63.80M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,858.42M SC$	1,913.51M SC$

Year to Date

Income		Cost
7,739.47M
		1,272.93M
		1,929.28M
		417.44M
		123.07M
		0.00M
		0.00M
7,739.47M		3,742.72M

Last Year

Income		Cost
44,837.78M
		7,638.06M
		10,236.67M
		2,502.82M
		771.46M
		0.00M
		0.00M
44,837.78M		21,149.01M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,900
Medium Level Worker	83,000	83,000	20,700
High Level Worker	39,000	39,000	24,000
Low Level Manager	14,700	14,700	30,000
Medium Level Manager	10,600	10,600	39,600
High Level Manager	4,600	4,600	49,500
Executive	1,200	1,200	103,500
High Tech Engineer	35,400	35,400	39,900
High Tech Senior	7,900	7,900	63,000
High Tech Executive	760	760	126,000

Total:	308,160	308,160

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Cattle Feed	1,678,823	tons	190,000	8.8	180	3,857 SC$	2,519 SC$
Chemicals	22,393	tons	5,000	4.5	182	2,780 SC$	1,510 SC$
Electric Power	940	million kwhs	100	9.4	183	160,276 SC$	94,324 SC$
Factory Maintenance	1,048	units	104	10.1	183	637,581 SC$	372,491 SC$
High Tech Services	9,428	units	1,500	6.3	173	2,525 SC$	1,343 SC$
Robotics	322	units	101	3.2	185	443,233 SC$	237,070 SC$
Services	35,198	units	5,000	7	186	1,772 SC$	1,122 SC$

Product Offered

Market Situation for Milk

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.55

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

640,000

Estimated Production This Month

640,000

Trade Strategies

	Sale Strategy	Start at 213% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Republic of Membra gos

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: