Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Oct 1 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Barnardo quant Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 1 5036 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.53 GC 
Located in:     The Republic of Romanam 
Controlled by:     The Republic of Romanam 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,258.03M SC$ 
Cash Available Now  163,854.43M SC$Corporate cash
     
Products Sold Last Year  51,388.46M SC$ 
Profit Last Year  13,206.58M SC$ 
Net Profit Last Year  6,933.45M SC$ 
Products Sold Last Month  4,275.76M SC$ 
Profit Last Month  1,090.84M SC$Profit
Net Profit Last Month  572.69M SC$Net Profit
Assets  201,636.11M SC$Corporate assets
Market Value  388,424.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,782.28M SC$Value of materials
Production Last Month  2,953.34Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,919.44M SC$ 
     
Salaries Paid  -634.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -327.25M SC$Tax payments
Profit Payment Paid  -381.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,275.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,642.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.2Price earning ratio
Share Price  3,884.24  SC$Share price
Earning per Share In Recent Period  64.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,258.03M SC$   
Salaries Paid     635.19M SC$Salary Cost
Raw Materials Used     2,248.35M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,258.03M SC$  3,185.45M SC$ 
Year to Date
Income   Cost  
34,052.13M   
   5,081.51M 
   17,535.73M 
   1,670.83M 
   750.94M 
   0.00M 
   0.00M 
34,052.13M  25,039.00M 
Last Year
Income   Cost  
51,388.46M   
   7,621.78M 
   26,918.04M 
   2,508.05M 
   1,134.01M 
   0.00M 
   0.00M 
51,388.46M  38,181.88M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  36,000  36,000  23,760 
Low Level Manager  16,100  16,100  29,700 
Medium Level Manager  8,900  8,900  39,204 
High Level Manager  4,100  4,100  49,005 
Executive  1,450  1,450  102,465 
High Tech Engineer  48,000  48,000  39,501 
High Tech Senior  10,700  10,700  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,350Number of Employees 283,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    47,063 tons    7,500    6.3    180    23,829 SC$    13,817 SC$
Computers    9,217 systems    1,000    9.2    180    4,735 SC$    2,643 SC$
Displays    12,712 displays    1,750    7.3    186    4,322 SC$    2,295 SC$
Electric Power    839 million kwhs    75    11.2    180    734,951 SC$    433,918 SC$
Electronic Components    52,164 units    7,500    7    180    2,858 SC$    1,646 SC$
Factory Maintenance    834 units    103    8.1    180    985,605 SC$    558,700 SC$
Glass    16,219 tons    1,250    13    173    3,714 SC$    2,174 SC$
Gold    30 tons    7    4.6    180    150.90M SC$    90.75M SC$
High Tech Services    16,776 units    2,500    6.7    180    2,859 SC$    1,676 SC$
Robotics    964 units    101    9.5    180    439,699 SC$    258,210 SC$
Services    12,581 units    2,500    5    180    2,209 SC$    1,165 SC$
Silver    515 tons    180    2.9    183    3.39M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
7228
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Romanam

Back to main country page

Image  

Back to my home page