Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Dec 11 5069
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Empire of Daras

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 67.12
Cash:    975.38B SC$ Cash Available
Profit/Loss:    -20.47B SC$ Total Profit This Month
Total Assets:    20.87T SC$ Total State Assets
  
Country Assets
Population:    30,212,397 Total Population
Migration:    34  
Corporations:    26 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Bonita Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 11 4378 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.75 GC 
Located in:     The Empire of Daras 
Controlled by:     The Empire of Daras 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,861.80M SC$ 
Cash Available Now  158,434.32M SC$Corporate cash
     
Products Sold Last Year  70,690.90M SC$ 
Profit Last Year  7,313.92M SC$ 
Net Profit Last Year  3,839.81M SC$ 
Products Sold Last Month  5,861.85M SC$ 
Profit Last Month  699.74M SC$Profit
Net Profit Last Month  367.37M SC$Net Profit
Assets  222,579.53M SC$Corporate assets
Market Value  276,183.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  40,642.90M SC$Value of materials
Production Last Month  1,743,930.34Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,024.18M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  -1,209.38M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -209.92M SC$Tax payments
Profit Payment Paid  -244.91M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,861.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,572.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.1Price earning ratio
Share Price  2,761.83  SC$Share price
Earning per Share In Recent Period  32.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,861.80M SC$   
Salaries Paid     440.71M SC$Salary Cost
Raw Materials Used     4,490.33M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     133.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,861.80M SC$  5,273.95M SC$ 
Year to Date
Income   Cost  
64,701.05M   
   4,843.64M 
   49,390.66M 
   2,297.77M 
   1,445.07M 
   0.00M 
   0.00M 
64,701.05M  57,977.15M 
Last Year
Income   Cost  
70,690.90M   
   5,283.98M 
   53,984.94M 
   2,509.52M 
   1,598.54M 
   0.00M 
   0.00M 
70,690.90M  63,376.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,150  84,150  15,741 
Medium Level Worker  31,150  31,150  20,493 
High Level Worker  4,060  4,060  23,760 
Low Level Manager  11,688  11,688  29,700 
Medium Level Manager  5,488  5,488  39,204 
High Level Manager  3,191  3,191  49,005 
Executive  1,249  1,249  102,465 
High Tech Engineer  42,188  42,188  39,501 
High Tech Senior  8,794  8,794  62,370 
High Tech Executive  919  919  124,740 
     
Total:  192,877Number of Employees 192,877   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    229,204 1000 units    30,000    7.6    180    4,486 SC$    2,763 SC$
Butter    44,349 tons    4,000    11.1    180    22,735 SC$    13,213 SC$
Chocolate    62,433 tons    15,000    4.2    180    14,051 SC$    7,852 SC$
Electric Power    4,414 million kwhs    500    8.8    180    697,448 SC$    392,600 SC$
Factory Maintenance    1,520 units    144    10.6    185    1.04M SC$    558,700 SC$
Fruit    1,002,591 tons    100,000    10    181    5,899 SC$    3,247 SC$
High Tech Services    56,337 units    5,000    11.3    185    3,128 SC$    1,676 SC$
Meat    153,517 tons    20,000    7.7    180    19,228 SC$    10,721 SC$
Mobile Devices    73,103 devices    7,500    9.7    185    28,579 SC$    15,402 SC$
Other Food Products    1,085,442 tons    100,000    10.9    181    16,699 SC$    9,211 SC$
Household Products    31,007 tons    5,000    6.2    184    11,933 SC$    6,493 SC$
Robotics    588 units    75    7.8    180    454,040 SC$    258,210 SC$
Services    46,458 units    5,000    9.3    185    2,308 SC$    1,238 SC$
Vegetables    812,516 tons    65,000    12.5    180    4,973 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Daras

Back to main country page
 

Back to my home page