Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Dec 13 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Davis Wind Turbines

Product:     Wind Turbines 
Latest Market Price:  Market Price  138.60M SC$ per wind turbine 
Corporation Type:     private corporation 
Founded:     April 13 5029 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     49.87 GC 
Located in:     Tiny eugine 
Controlled by:     UNION INC 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,714.82M SC$ 
Cash Available Now  104,950.08M SC$Corporate cash
     
Products Sold Last Year  93,873.88M SC$ 
Profit Last Year  49,629.58M SC$ 
Net Profit Last Year  19,107.39M SC$ 
Products Sold Last Month  7,642.44M SC$ 
Profit Last Month  3,931.04M SC$Profit
Net Profit Last Month  1,513.45M SC$Net Profit
Assets  154,100.71M SC$Corporate assets
Market Value  1,171,991.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,449.30M SC$Value of materials
Production Last Month  19.02Production for the month
Production Level Last Month  95.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  211.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  95.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  98,552.90M SC$ 
     
Salaries Paid  -320.66M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,452.06M SC$ 
Fixed Property Cost  -187.60M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,126.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,179.31M SC$Tax payments
Profit Payment Paid  -2,476.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,642.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  98,452.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.1Price earning ratio
Share Price  11,719.92  SC$Share price
Earning per Share In Recent Period  156.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,714.82M SC$   
Salaries Paid     320.66M SC$Salary Cost
Raw Materials Used     1,574.47M SC$Cost of Material used
Fixed Property Cost     187.60M SC$Fixed Cost
Maintenance Products Used     138.58M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,452.06M SC$ 
Total:  7,714.82M SC$  3,673.37M SC$ 
Year to Date
Income   Cost  
85,002.39M   
   3,527.77M 
   17,212.41M 
   2,065.08M 
   1,503.06M 
   0.00M 
   16,159.66M 
85,002.39M  40,467.98M 
Last Year
Income   Cost  
93,873.88M   
   3,848.67M 
   18,684.76M 
   2,255.89M 
   1,601.86M 
   0.00M 
   17,853.12M 
93,873.88M  44,244.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  66,250  66,250  5,300 
Medium Level Worker  70,000  70,000  6,900 
High Level Worker  76,250  76,250  8,000 
Low Level Manager  13,750  13,750  10,000 
Medium Level Manager  11,750  11,750  13,200 
High Level Manager  8,250  8,250  16,500 
Executive  3,000  3,000  34,500 
High Tech Engineer  86,250  86,250  13,300 
High Tech Senior  25,000  25,000  21,000 
High Tech Executive  4,750  4,750  42,000 
     
Total:  365,250Number of Employees 365,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    11,763 tons    1,100    10.7    154    5,223 SC$    3,339 SC$
Batteries    272,521 units    25,000    10.9    153    4,205 SC$    2,718 SC$
Carbon    52,472 tons    5,500    9.5    158    50,949 SC$    27,507 SC$
Computers    206,624 systems    27,500    7.5    155    4,376 SC$    2,567 SC$
Electric Components    219,694 units    30,000    7.3    146    3,297 SC$    2,114 SC$
Electric Power    4,929 million kwhs    650    7.6    154    667,781 SC$    395,200 SC$
Electronic Components    275,687 units    30,000    9.2    144    2,366 SC$    1,646 SC$
Factory Maintenance    1,624 units    159    10.2    156    894,903 SC$    558,700 SC$
Glass    6,424 tons    750    8.6    158    3,502 SC$    2,174 SC$
High Tech Services    193,835 units    20,000    9.7    151    2,563 SC$    1,676 SC$
Industrial Equipment    377,120 units    37,500    10.1    155    3,791 SC$    2,235 SC$
Mobile Devices    49,981 devices    10,000    5    148    24,415 SC$    15,402 SC$
Robotics    2,486 units    203    12.3    153    427,777 SC$    258,210 SC$
Services    78,272 units    20,000    3.9    154    1,982 SC$    1,238 SC$
Software    241,317 units    20,000    12.1    153    2,566 SC$    1,621 SC$
Steel    46,301 tons    10,000    4.6    144    6,282 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Wind Turbines 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  20 
Estimated Production This Month  20 
Image  

Trade Strategies

Sale Strategy Start at 202% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC

Back to main enterprise page
Image  

Back to my home page