Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 20 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Passadna Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     public corporation 
Founded:     January 20 4770 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.98 GC 
Located in:     The Union of Philson 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,488.90M SC$ 
Cash Available Now  150,720.46M SC$Corporate cash
     
Products Sold Last Year  56,385.67M SC$ 
Profit Last Year  10,766.74M SC$ 
Net Profit Last Year  6,137.04M SC$ 
Products Sold Last Month  4,969.11M SC$ 
Profit Last Month  995.02M SC$Profit
Net Profit Last Month  567.16M SC$Net Profit
Assets  200,510.23M SC$Corporate assets
Market Value  140,551.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,216.55M SC$Value of materials
Production Last Month  3,324.08Production for the month
Production Level Last Month  107.20 %Production Index
Employment Level Last Month  90.70 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  248.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  118.22Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,950.53M SC$ 
     
Salaries Paid  -814.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -944.13M SC$ 
Fixed Property Cost  -188.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -838.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -49.75M SC$Tax payments
Profit Payment Paid  -756.22M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,969.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,119.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  29.1Price earning ratio
Share Price  351.38  SC$Share price
Earning per Share In Recent Period  12.79  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,488.90M SC$   
Salaries Paid     738.23M SC$Salary Cost
Raw Materials Used     1,743.61M SC$Cost of Material used
Fixed Property Cost     188.03M SC$Fixed Cost
Maintenance Products Used     96.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     944.13M SC$ 
Total:  4,488.90M SC$  3,710.07M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
56,385.67M   
   9,233.28M 
   22,239.70M 
   2,255.45M 
   1,162.38M 
   0.00M 
   10,728.13M 
56,385.67M  45,618.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  65,304  72,000  15,900 
Medium Level Worker  46,937  51,750  20,700 
High Level Worker  34,013  37,501  24,000 
Low Level Manager  18,480  20,375  30,000 
Medium Level Manager  13,968  15,400  39,600 
High Level Manager  6,689  7,375  49,500 
Executive  2,336  2,576  103,500 
High Tech Engineer  75,848  83,625  39,900 
High Tech Senior  16,417  18,100  63,000 
High Tech Executive  2,313  2,550  126,000 
     
Total:  282,305Number of Employees 311,251   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    25,762 units    4,000    6.4    184    5,105 SC$    2,264 SC$
Books And Newspapers    320,404 units    22,500    14.2    177    3,517 SC$    1,993 SC$
Building Materials    135,404 units    25,000    5.4    184    4,019 SC$    2,114 SC$
Computers    154,039 systems    10,000    15.4    174    4,643 SC$    2,643 SC$
Electric Components    133,214 units    25,000    5.3    179    3,911 SC$    2,114 SC$
Electric Power    6,731 million kwhs    500    13.5    177    525,620 SC$    274,285 SC$
Electronic Components    386,778 units    25,000    15.5    176    2,922 SC$    1,646 SC$
Factory Maintenance    509 units    95    5.4    181    1.02M SC$    558,700 SC$
High Tech Services    277,844 units    20,000    13.9    186    3,169 SC$    1,676 SC$
Industrial Equipment    146,206 units    25,000    5.8    176    4,048 SC$    2,235 SC$
Mercury    8,160 tons    900    9.1    184    54,829 SC$    29,700 SC$
Mobile Devices    46,958 devices    3,000    15.7    175    27,683 SC$    15,704 SC$
Household Products    14,523 tons    2,000    7.3    185    12,345 SC$    6,493 SC$
Robotics    3,184 units    251    12.7    176    484,751 SC$    258,210 SC$
Services    113,903 units    10,000    11.4    185    2,250 SC$    1,096 SC$
Software    82,149 units    15,000    5.5    181    3,700 SC$    2,023 SC$
Trucks    697 trucks    100    7    178    4.73M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 239% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page