Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 21 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Oxy Factory Maintenance 25

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     public corporation 
Founded:     April 21 4408 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.51 GC 
Located in:     The Commonwealth of Phil 
Controlled by:     Dutch Crossing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,183.61M SC$ 
Cash Available Now  14,990.71M SC$Corporate cash
     
Products Sold Last Year  62,042.67M SC$ 
Profit Last Year  4,044.24M SC$ 
Net Profit Last Year  2,936.00M SC$ 
Products Sold Last Month  5,183.61M SC$ 
Profit Last Month  365.69M SC$Profit
Net Profit Last Month  201.86M SC$Net Profit
Assets  118,280.51M SC$Corporate assets
Market Value  152,975.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  71,827.51M SC$Value of materials
Production Last Month  3,882.24Production for the month
Production Level Last Month  125.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.1Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  125.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  8,698.00M SC$ 
     
Salaries Paid  -1,356.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -984.88M SC$ 
Fixed Property Cost  -188.18M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,246.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -29.26M SC$Tax payments
Profit Payment Paid  -269.15M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,183.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  9,807.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  63.6Price earning ratio
Share Price  382.44  SC$Share price
Earning per Share In Recent Period  6.48  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,183.61M SC$   
Salaries Paid     1,358.07M SC$Salary Cost
Raw Materials Used     2,187.29M SC$Cost of Material used
Fixed Property Cost     188.18M SC$Fixed Cost
Maintenance Products Used     95.54M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     984.88M SC$ 
Total:  5,183.61M SC$  4,813.96M SC$ 
Year to Date
Income   Cost  
25,929.36M   
   6,782.59M 
   10,995.15M 
   940.84M 
   479.28M 
   0.00M 
   4,922.45M 
25,929.36M  24,120.31M 
Last Year
Income   Cost  
62,042.67M   
   16,282.86M 
   26,516.81M 
   2,256.67M 
   1,158.13M 
   0.00M 
   11,783.96M 
62,042.67M  57,998.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,520  72,520  26,500 
Medium Level Worker  52,240  52,240  34,500 
High Level Worker  37,560  37,560  40,000 
Low Level Manager  20,340  20,340  50,000 
Medium Level Manager  15,360  15,360  66,000 
High Level Manager  7,340  7,340  82,500 
Executive  2,570  2,570  172,500 
High Tech Engineer  83,580  83,580  66,500 
High Tech Senior  18,080  18,080  105,000 
High Tech Executive  2,544  2,544  210,000 
     
Total:  312,134Number of Employees 312,134   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    157,598 units    4,000    39.4    177    4,971 SC$    2,718 SC$
Books And Newspapers    810,911 units    22,500    36    182    3,630 SC$    1,933 SC$
Building Materials    858,113 units    25,000    34.3    182    4,247 SC$    2,114 SC$
Computers    397,243 systems    10,000    39.7    178    5,180 SC$    2,567 SC$
Electric Components    1,166,923 units    25,000    46.7    178    3,870 SC$    2,114 SC$
Electric Power    22,396 million kwhs    500    44.8    176    696,108 SC$    400,400 SC$
Electronic Components    962,965 units    25,000    38.5    176    2,912 SC$    1,646 SC$
Factory Maintenance    3,230 units    95    34    180    1.06M SC$    558,700 SC$
High Tech Services    722,095 units    20,000    36.1    180    3,130 SC$    1,676 SC$
Industrial Equipment    1,065,854 units    25,000    42.6    181    4,473 SC$    2,235 SC$
Mercury    34,941 tons    900    38.8    179    51,975 SC$    29,970 SC$
Mobile Devices    104,955 devices    3,000    35    181    31,564 SC$    15,402 SC$
Household Products    67,976 tons    2,000    34    177    12,081 SC$    6,493 SC$
Robotics    10,401 units    249    41.8    181    514,576 SC$    258,210 SC$
Services    364,175 units    10,000    36.4    183    2,037 SC$    1,238 SC$
Software    580,091 units    15,000    38.7    181    3,592 SC$    1,888 SC$
Trucks    4,029 trucks    100    40.3    183    5.34M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
5545
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 450% of the market price and lower by 20% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 50% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dutch Crossing

Back to main enterprise page

Image  

Back to my home page