Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 11 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Medina Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  395,200 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     January 11 4457 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.87 GC 
Located in:     South saw 
Controlled by:     The Southern Cross Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,518.45M SC$ 
Cash Available Now  50,340.52M SC$Corporate cash
     
Products Sold Last Year  67,677.29M SC$ 
Profit Last Year  8,828.65M SC$ 
Net Profit Last Year  3,708.03M SC$ 
Products Sold Last Month  5,625.32M SC$ 
Profit Last Month  836.20M SC$Profit
Net Profit Last Month  351.21M SC$Net Profit
Assets  100,245.51M SC$Corporate assets
Market Value  278,957.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,447.63M SC$Value of materials
Production Last Month  4,837.86Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  294.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  41,777.90M SC$ 
     
Salaries Paid  -605.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,068.81M SC$ 
Fixed Property Cost  -187.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -250.86M SC$Tax payments
Profit Payment Paid  -468.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,625.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  44,822.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  87.2Price earning ratio
Share Price  2,789.57  SC$Share price
Earning per Share In Recent Period  31.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,518.45M SC$   
Salaries Paid     605.54M SC$Salary Cost
Raw Materials Used     2,736.16M SC$Cost of Material used
Fixed Property Cost     187.68M SC$Fixed Cost
Maintenance Products Used     204.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,068.81M SC$ 
Total:  5,518.45M SC$  4,802.34M SC$ 
Year to Date
Income   Cost  
55,898.39M   
   6,057.43M 
   27,609.24M 
   1,879.65M 
   2,076.49M 
   0.00M 
   10,605.97M 
55,898.39M  48,228.78M 
Last Year
Income   Cost  
67,677.29M   
   7,269.53M 
   33,940.50M 
   2,254.18M 
   2,484.78M 
   0.00M 
   12,899.65M 
67,677.29M  58,848.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,500  67,500  15,900 
Medium Level Worker  57,500  57,500  20,700 
High Level Worker  18,500  18,500  24,000 
Low Level Manager  12,250  12,250  30,000 
Medium Level Manager  7,550  7,550  39,600 
High Level Manager  2,800  2,800  49,500 
Executive  1,145  1,145  103,500 
High Tech Engineer  63,125  63,125  39,900 
High Tech Senior  13,625  13,625  63,000 
High Tech Executive  2,050  2,050  126,000 
     
Total:  246,045Number of Employees 246,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    276,657 units    30,000    9.2    217    6,366 SC$    2,718 SC$
Carbon    140,922 tons    15,000    9.4    207    60,615 SC$    27,507 SC$
Chemicals    382,203 tons    40,000    9.6    211    4,802 SC$    2,114 SC$
Computers    116,055 systems    22,500    5.2    213    5,892 SC$    2,567 SC$
Factory Maintenance    1,150 units    174    6.6    210    1.25M SC$    558,700 SC$
Gas    73,907 units    21,000    3.5    209    8,048 SC$    3,816 SC$
High Tech Services    68,649 units    17,500    3.9    213    3,605 SC$    1,676 SC$
Oil    385,171 tons    170,000    2.3    216    4,281 SC$    1,972 SC$
Robotics    1,159 units    282    4.1    221    610,897 SC$    258,210 SC$
Services    37,662 units    17,500    2.2    221    2,823 SC$    1,238 SC$
Software    105,141 units    30,000    3.5    212    3,799 SC$    1,671 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.31 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 335% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Southern Cross Group

Back to main enterprise page

Image  

Back to my home page