Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Apr 16 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Montclair Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 16 4613 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.94 GC 
Located in:     The Independent State of Bamtidio 
Controlled by:     The Independent State of Bamtidio 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,073.92M SC$ 
Cash Available Now  155,507.03M SC$Corporate cash
     
Products Sold Last Year  49,306.86M SC$ 
Profit Last Year  10,560.07M SC$ 
Net Profit Last Year  5,544.04M SC$ 
Products Sold Last Month  4,074.32M SC$ 
Profit Last Month  892.72M SC$Profit
Net Profit Last Month  468.68M SC$Net Profit
Assets  196,404.92M SC$Corporate assets
Market Value  327,640.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,003.46M SC$Value of materials
Production Last Month  855,843.72Production for the month
Production Level Last Month  107.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,135.21M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -229.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -267.81M SC$Tax payments
Profit Payment Paid  -312.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,074.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,433.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.3Price earning ratio
Share Price  3,276.40  SC$Share price
Earning per Share In Recent Period  50.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,073.92M SC$   
Salaries Paid     757.86M SC$Salary Cost
Raw Materials Used     2,183.42M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,073.92M SC$  3,246.25M SC$ 
Year to Date
Income   Cost  
12,242.41M   
   2,272.64M 
   6,551.57M 
   626.67M 
   288.66M 
   0.00M 
   0.00M 
12,242.41M  9,739.54M 
Last Year
Income   Cost  
49,306.86M   
   9,090.56M 
   26,020.26M 
   2,504.06M 
   1,131.91M 
   0.00M 
   0.00M 
49,306.86M  38,746.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,300  110,300  15,741 
Medium Level Worker  92,190  92,190  20,493 
High Level Worker  38,030  38,030  23,760 
Low Level Manager  15,975  15,975  29,700 
Medium Level Manager  11,476  11,476  39,204 
High Level Manager  4,682  4,682  49,005 
Executive  1,648  1,648  102,465 
High Tech Engineer  57,465  57,465  39,501 
High Tech Senior  11,780  11,780  62,370 
High Tech Executive  1,178  1,178  124,740 
     
Total:  344,724Number of Employees 344,724   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    138,366 tons    25,000    5.5    180    5,815 SC$    3,383 SC$
Carbon    28,548 tons    3,750    7.6    180    48,206 SC$    28,050 SC$
Electric Components    94,914 units    12,500    7.6    181    3,824 SC$    2,114 SC$
Electric Motors    28,307 units    6,000    4.7    180    5,020 SC$    2,914 SC$
Electric Power    4,139 million kwhs    675    6.1    180    749,160 SC$    409,009 SC$
Factory Maintenance    624 units    104    6    184    1.03M SC$    558,700 SC$
Glass    12,132 tons    2,000    6.1    182    3,940 SC$    2,174 SC$
High Tech Services    46,720 units    10,000    4.7    181    3,046 SC$    1,676 SC$
Lead    15,357 tons    2,000    7.7    180    75,766 SC$    42,075 SC$
Lithium    11,712 tons    2,000    5.9    180    160,096 SC$    92,400 SC$
Machine Parts    178,680 units    20,000    8.9    185    3,767 SC$    2,023 SC$
Mobile Devices    23,993 devices    3,000    8    180    26,811 SC$    15,704 SC$
Household Products    24,084 tons    3,000    8    188    12,270 SC$    6,493 SC$
Robotics    213 units    60    3.5    186    485,390 SC$    258,210 SC$
Rubber    52,827 tons    4,500    11.7    184    4,826 SC$    2,640 SC$
Services    35,830 units    7,500    4.8    180    2,103 SC$    1,238 SC$
Steel    190,106 tons    40,000    4.8    187    8,102 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Bamtidio

Back to main country page

Image  

Back to my home page