Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 28 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bilthoven Services

Product:     Services 
Latest Market Price:  Market Price  1,238 SC$ per unit 
Corporation Type:     private corporation 
Founded:     November 28 4698 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.19 GC 
Located in:     The Republic of Melba dos 
Controlled by:     Global Acquisitions INC 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  482.16M SC$ 
Cash Available Now  105,324.94M SC$Corporate cash
     
Products Sold Last Year  41,475.03M SC$ 
Profit Last Year  9,350.14M SC$ 
Net Profit Last Year  3,763.43M SC$ 
Products Sold Last Month  3,545.16M SC$ 
Profit Last Month  843.20M SC$Profit
Net Profit Last Month  339.39M SC$Net Profit
Assets  152,498.32M SC$Corporate assets
Market Value  309,872.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,457.35M SC$Value of materials
Production Last Month  1,160,220.00Production for the month
Production Level Last Month  109.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  249.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  106,021.97M SC$ 
     
Salaries Paid  -923.25M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -673.58M SC$ 
Fixed Property Cost  -188.17M SC$Fixed Cost
Maintenance Products Bought  -214.58M SC$ 
Raw Materials Bought  -1,970.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -252.96M SC$Tax payments
Profit Payment Paid  -501.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,545.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  104,842.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  89.2Price earning ratio
Share Price  3,098.72  SC$Share price
Earning per Share In Recent Period  34.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  482.16M SC$   
Salaries Paid     923.25M SC$Salary Cost
Raw Materials Used     689.24M SC$Cost of Material used
Fixed Property Cost     188.17M SC$Fixed Cost
Maintenance Products Used     210.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     673.58M SC$ 
Total:  482.16M SC$  2,684.43M SC$ 
Year to Date
Income   Cost  
3,545.16M   
   923.25M 
   704.15M 
   188.06M 
   210.18M 
   0.00M 
   676.31M 
3,545.16M  2,701.96M 
Last Year
Income   Cost  
41,475.03M   
   11,080.81M 
   8,395.16M 
   2,258.82M 
   2,522.20M 
   0.00M 
   7,867.90M 
41,475.03M  32,124.88M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,750  93,750  21,200 
Medium Level Worker  69,000  69,000  27,600 
High Level Worker  12,000  12,000  32,000 
Low Level Manager  25,500  25,500  40,000 
Medium Level Manager  15,000  15,000  52,800 
High Level Manager  6,750  6,750  66,000 
Executive  2,375  2,375  138,000 
High Tech Engineer  54,375  54,375  53,200 
High Tech Senior  12,825  12,825  84,000 
High Tech Executive  1,475  1,475  168,000 
     
Total:  293,050Number of Employees 293,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    562,069 units    42,500    13.2    122    2,228 SC$    1,691 SC$
Books And Newspapers    268,314 units    14,000    19.2    269    6,715 SC$    1,933 SC$
Computers    107,709 systems    10,000    10.8    264    7,122 SC$    2,567 SC$
Electric Power    4,496 million kwhs    300    15    123    556,478 SC$    400,400 SC$
Factory Maintenance    795 units    114    7    330    1.88M SC$    558,700 SC$
High Tech Services    144,867 units    10,000    14.5    262    4,517 SC$    1,676 SC$
Mobile Devices    41,320 devices    2,000    20.7    120    20,703 SC$    15,402 SC$
Household Products    55,609 tons    6,000    9.3    125    9,083 SC$    6,493 SC$
Robotics    3,875 units    189    20.6    123    352,213 SC$    258,210 SC$
Software    147,316 units    12,500    11.8    264    5,453 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Services 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,003,834.67 
Product Retained Each Month For Contracts  1,003,834.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 449% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 125% of the market price and increase by 25% every month that the product is not delivered.
Image  

Back to list of corporations owned by Global Acquisitions INC

Back to main enterprise page

Image  

Back to my home page