Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 16 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Howard Fruit Juice

Product:     Fruit Juice 
Latest Market Price:  Market Price  2,008 SC$ per m3 
Corporation Type:     state corporation 
Founded:     March 16 5009 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.51 GC 
Located in:     The Independent State of Hallas picola 
Controlled by:     The Independent State of Hallas picola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,597.64M SC$ 
Cash Available Now  160,162.04M SC$Corporate cash
     
Products Sold Last Year  43,033.54M SC$ 
Profit Last Year  13,488.16M SC$ 
Net Profit Last Year  7,081.29M SC$ 
Products Sold Last Month  3,511.69M SC$ 
Profit Last Month  1,017.92M SC$Profit
Net Profit Last Month  534.41M SC$Net Profit
Assets  201,275.36M SC$Corporate assets
Market Value  387,964.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,550.92M SC$Value of materials
Production Last Month  810,580.44Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,534.38M SC$ 
     
Salaries Paid  -636.51M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,974.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -305.38M SC$Tax payments
Profit Payment Paid  -356.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,511.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,564.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.4Price earning ratio
Share Price  3,879.65  SC$Share price
Earning per Share In Recent Period  64.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,597.64M SC$   
Salaries Paid     636.59M SC$Salary Cost
Raw Materials Used     1,557.20M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,597.64M SC$  2,497.47M SC$ 
Year to Date
Income   Cost  
25,202.06M   
   4,455.60M 
   10,893.84M 
   1,460.63M 
   655.77M 
   0.00M 
   0.00M 
25,202.06M  17,465.84M 
Last Year
Income   Cost  
43,033.54M   
   7,638.45M 
   18,280.35M 
   2,505.09M 
   1,121.48M 
   0.00M 
   0.00M 
43,033.54M  29,545.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,220  93,220  15,900 
Medium Level Worker  111,090  111,090  20,700 
High Level Worker  48,030  48,030  24,000 
Low Level Manager  13,955  13,955  30,000 
Medium Level Manager  11,065  11,065  39,600 
High Level Manager  3,423  3,423  49,500 
Executive  1,028  1,028  103,500 
High Tech Engineer  27,980  27,980  39,900 
High Tech Senior  5,992  5,992  63,000 
High Tech Executive  619  619  126,000 
     
Total:  316,402Number of Employees 316,402   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    2,634 million kwhs    250    10.5    187    562,156 SC$    317,685 SC$
Factory Maintenance    792 units    104    7.6    182    1.02M SC$    558,700 SC$
Fruit    2,044,577 tons    192,500    10.6    179    5,751 SC$    3,247 SC$
High Tech Services    58,200 units    5,000    11.6    177    2,908 SC$    1,676 SC$
Robotics    10 units    1    9.9    187    486,903 SC$    258,210 SC$
Services    21,150 units    5,000    4.2    176    2,038 SC$    1,126 SC$
Sugar    659,686 tons    50,000    13.2    177    3,915 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Fruit Juice 
2179
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Hallas picola

Back to main country page

Image  

Back to my home page