Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 15 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Manara exo

Score 6300.00 Game Level 1 World Rank 350 President: coomyiphone since Oct 5002
 
Country Flag
videos
  
War Rank 41
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 1 
  
Finance Index 72.26
Cash:    232.24B SC$ Cash Available
Profit/Loss:    -10.44B SC$ Total Profit This Month
Total Assets:    21.53T SC$ Total State Assets
  
Nominal Value 91.62 USD
Population:    29,994,320 Total Population
Migration:    21  
Corporations:    28 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Dorban Telephone

Product:     Telephone 
Latest Market Price:  Market Price  2,567 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 15 4998 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.62 GC 
Located in:     The Independent State of Manara exo 
Controlled by:     The Independent State of Manara exo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,794.83M SC$ 
Cash Available Now  162,585.64M SC$Corporate cash
     
Products Sold Last Year  47,366.05M SC$ 
Profit Last Year  13,895.44M SC$ 
Net Profit Last Year  7,295.10M SC$ 
Products Sold Last Month  3,974.22M SC$ 
Profit Last Month  1,182.01M SC$Profit
Net Profit Last Month  620.56M SC$Net Profit
Assets  199,708.67M SC$Corporate assets
Market Value  390,469.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,226.77M SC$Value of materials
Production Last Month  697,316.77Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,856.83M SC$ 
     
Salaries Paid  -729.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -354.60M SC$Tax payments
Profit Payment Paid  -413.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,974.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,124.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.1Price earning ratio
Share Price  3,904.69  SC$Share price
Earning per Share In Recent Period  60.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,794.83M SC$   
Salaries Paid     730.09M SC$Salary Cost
Raw Materials Used     1,731.47M SC$Cost of Material used
Fixed Property Cost     208.00M SC$Fixed Cost
Maintenance Products Used     106.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,794.83M SC$  2,775.81M SC$ 
Year to Date
Income   Cost  
3,974.22M   
   729.88M 
   1,747.92M 
   208.16M 
   106.25M 
   0.00M 
   0.00M 
3,974.22M  2,792.21M 
Last Year
Income   Cost  
47,366.05M   
   8,758.95M 
   20,943.84M 
   2,499.40M 
   1,268.42M 
   0.00M 
   0.00M 
47,366.05M  33,470.62M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  89,300  89,300  15,900 
Medium Level Worker  87,140  87,140  20,700 
High Level Worker  34,070  34,070  24,000 
Low Level Manager  22,565  22,565  30,000 
Medium Level Manager  9,470  9,470  39,600 
High Level Manager  4,875  4,875  49,500 
Executive  1,497  1,497  103,500 
High Tech Engineer  57,465  57,465  39,900 
High Tech Senior  12,780  12,780  63,000 
High Tech Executive  1,377  1,377  126,000 
     
Total:  320,539Number of Employees 320,539   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    267,597 units    25,000    10.7    185    3,564 SC$    1,933 SC$
Computers    761,104 systems    65,000    11.7    179    4,577 SC$    2,567 SC$
Electric Power    3,581 million kwhs    650    5.5    184    733,212 SC$    395,200 SC$
Factory Maintenance    918 units    113    8.1    187    1.05M SC$    558,700 SC$
High Tech Services    450,916 units    45,000    10    176    2,941 SC$    1,676 SC$
Mobile Devices    13,466 devices    3,500    3.8    184    28,889 SC$    15,402 SC$
Robotics    296 units    26    11.5    180    459,964 SC$    258,210 SC$
Services    145,396 units    18,000    8.1    177    2,183 SC$    1,238 SC$
Software    767,170 units    150,000    5.1    180    3,423 SC$    1,831 SC$
Image  

Product Offered

Market Situation for Telephone 
6733
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  660,000 
Estimated Production This Month  660,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Manara exo

Back to main country page

 

Back to my home page