Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 27 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madon Construction

Product:     Construction 
Latest Market Price:  Market Price  1,531 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 27 4737 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.69 GC 
Located in:     The Empire of Novaro 
Controlled by:     The Empire of Novaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,837.06M SC$ 
Cash Available Now  156,567.87M SC$Corporate cash
     
Products Sold Last Year  42,771.31M SC$ 
Profit Last Year  10,400.36M SC$ 
Net Profit Last Year  5,460.19M SC$ 
Products Sold Last Month  3,725.33M SC$ 
Profit Last Month  1,010.39M SC$Profit
Net Profit Last Month  530.46M SC$Net Profit
Assets  195,836.73M SC$Corporate assets
Market Value  345,173.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,444.75M SC$Value of materials
Production Last Month  1,123,867.87Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,242.84M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,670.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -303.12M SC$Tax payments
Profit Payment Paid  -353.64M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,725.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,730.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.0Price earning ratio
Share Price  3,451.74  SC$Share price
Earning per Share In Recent Period  50.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,837.06M SC$   
Salaries Paid     701.49M SC$Salary Cost
Raw Materials Used     1,663.18M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,837.06M SC$  2,676.63M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
42,771.31M   
   8,412.33M 
   20,258.67M 
   2,505.76M 
   1,194.18M 
   0.00M 
   0.00M 
42,771.31M  32,370.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,320  122,320  15,741 
Medium Level Worker  96,260  96,260  20,493 
High Level Worker  26,050  26,050  23,760 
Low Level Manager  23,267  23,267  29,700 
Medium Level Manager  10,475  10,475  39,204 
High Level Manager  3,879  3,879  49,005 
Executive  1,197  1,197  102,465 
High Tech Engineer  41,970  41,970  39,501 
High Tech Senior  9,780  9,780  62,370 
High Tech Executive  1,077  1,077  124,740 
     
Total:  336,275Number of Employees 336,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    536,665 tons    52,500    10.2    180    3,989 SC$    2,265 SC$
Building Materials    221,146 units    20,000    11.1    186    3,963 SC$    2,114 SC$
Cable TV Services    2,443 units    300    8.1    180    3,503 SC$    1,963 SC$
Cement    330,979 tons    50,000    6.6    180    3,760 SC$    2,190 SC$
Chemicals    159,665 tons    25,000    6.4    180    3,629 SC$    2,112 SC$
Electric Components    3,033 units    300    10.1    180    3,724 SC$    2,114 SC$
Electric Power    2,754 million kwhs    375    7.3    180    730,349 SC$    434,700 SC$
Factory Maintenance    744 units    114    6.5    180    960,539 SC$    558,700 SC$
Glass    32,212 tons    5,500    5.9    185    4,058 SC$    2,174 SC$
High Tech Services    44,887 units    7,500    6    188    3,179 SC$    1,676 SC$
Internet    3,111 units    300    10.4    181    5,939 SC$    3,292 SC$
Lead    5,833 tons    1,250    4.7    187    79,211 SC$    42,075 SC$
Robotics    504 units    100    5    180    453,924 SC$    258,210 SC$
Services    92,557 units    12,500    7.4    182    2,256 SC$    1,163 SC$
Steel    38,196 tons    10,000    3.8    181    7,880 SC$    4,334 SC$
Telephone    3,435 units    300    11.4    186    4,779 SC$    2,567 SC$
Wood    447,363 tons    62,500    7.2    181    4,169 SC$    2,310 SC$
Zinc    9,707 tons    2,000    4.9    180    56,095 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Novaro

Back to main country page

Image  

Back to my home page