Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 19 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sarrat SC Maintenance Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 19 4700 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.82 GC 
Located in:     The Democratic Union of Marana 
Controlled by:     UNION INC 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,003.53M SC$ 
Cash Available Now  104,369.71M SC$Corporate cash
     
Products Sold Last Year  49,616.07M SC$ 
Profit Last Year  9,174.55M SC$ 
Net Profit Last Year  3,532.20M SC$ 
Products Sold Last Month  3,968.26M SC$ 
Profit Last Month  646.51M SC$Profit
Net Profit Last Month  248.91M SC$Net Profit
Assets  151,686.84M SC$Corporate assets
Market Value  301,279.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,846.90M SC$Value of materials
Production Last Month  41.95Production for the month
Production Level Last Month  111.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  246.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  100,887.58M SC$ 
     
Salaries Paid  -894.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -753.97M SC$ 
Fixed Property Cost  -188.18M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,369.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -193.95M SC$Tax payments
Profit Payment Paid  -407.30M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,968.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  101,048.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  110.3Price earning ratio
Share Price  3,012.79  SC$Share price
Earning per Share In Recent Period  27.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,003.53M SC$   
Salaries Paid     894.53M SC$Salary Cost
Raw Materials Used     1,368.51M SC$Cost of Material used
Fixed Property Cost     188.18M SC$Fixed Cost
Maintenance Products Used     84.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     753.97M SC$ 
Total:  4,003.53M SC$  3,289.44M SC$ 
Year to Date
Income   Cost  
39,043.25M   
   8,946.27M 
   13,033.13M 
   1,879.50M 
   845.42M 
   0.00M 
   7,357.65M 
39,043.25M  32,061.97M 
Last Year
Income   Cost  
49,616.07M   
   10,735.33M 
   16,904.19M 
   2,257.23M 
   1,013.35M 
   0.00M 
   9,531.43M 
49,616.07M  40,441.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 340.0. The target salary index for this corporation is 340.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,000  61,000  18,020 
Medium Level Worker  53,250  53,250  23,460 
High Level Worker  53,750  53,750  27,200 
Low Level Manager  20,450  20,450  34,000 
Medium Level Manager  9,275  9,275  44,880 
High Level Manager  6,625  6,625  56,100 
Executive  2,100  2,100  117,300 
High Tech Engineer  68,250  68,250  45,220 
High Tech Senior  24,375  24,375  71,400 
High Tech Executive  2,575  2,575  142,800 
     
Total:  301,650Number of Employees 301,650   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    206,690 tons    15,000    13.8    252    10,124 SC$    3,339 SC$
Computers    136,390 systems    10,000    13.6    146    4,003 SC$    2,567 SC$
Electric Components    125,674 units    15,000    8.4    148    3,241 SC$    2,114 SC$
Electric Power    4,316 million kwhs    425    10.2    156    680,896 SC$    395,200 SC$
Electronic Components    176,022 units    15,000    11.7    150    2,513 SC$    1,646 SC$
Factory Maintenance    648 units    104    6.2    145    824,939 SC$    558,700 SC$
High Tech Services    119,939 units    12,500    9.6    155    2,643 SC$    1,676 SC$
Industrial Equipment    253,985 units    20,000    12.7    152    3,701 SC$    2,235 SC$
Robotics    1,039 units    95    11    157    439,620 SC$    258,210 SC$
Services    43,364 units    7,500    5.8    156    2,003 SC$    1,238 SC$
Shuttle Boosters    29 boosters    2    14.4    181    14.43M SC$    9.42M SC$
Shuttle Components    2,548 Components    225    11.3    204    2.22M SC$    966,400 SC$
Solid Missile Fuel    556 units    80    6.9    149    14,278 SC$    9,513 SC$
Steel    63,029 tons    10,000    6.3    157    7,451 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 236% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC

Back to main enterprise page

Image  

Back to my home page