Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 17 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

UNION STATES Horta Shuttle Ext

Product:     Shuttle Extentions 
Latest Market Price:  Market Price  203.85M SC$ per extension 
Corporation Type:     private corporation 
Founded:     February 17 4151 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.89 GC 
Located in:     The Kingdom of Poleti 
Controlled by:     UNION INC 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  60,998.66M SC$Corporate cash
     
Products Sold Last Year  60,444.31M SC$ 
Profit Last Year  8,732.39M SC$ 
Net Profit Last Year  4,802.81M SC$ 
Products Sold Last Month  5,540.74M SC$ 
Profit Last Month  1,229.19M SC$Profit
Net Profit Last Month  676.06M SC$Net Profit
Assets  118,789.45M SC$Corporate assets
Market Value  349,874.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,154.15M SC$Value of materials
Production Last Month  8.30Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  103.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  60,666.61M SC$ 
     
Salaries Paid  -904.34M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,052.74M SC$ 
Fixed Property Cost  -188.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,737.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -1,106.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,540.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  61,217.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.5Price earning ratio
Share Price  3,498.74  SC$Share price
Earning per Share In Recent Period  42.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     904.34M SC$Salary Cost
Raw Materials Used     2,149.27M SC$Cost of Material used
Fixed Property Cost     188.25M SC$Fixed Cost
Maintenance Products Used     129.57M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,052.74M SC$ 
Total:  0.00M SC$  4,424.17M SC$ 
Year to Date
Income   Cost  
20,856.86M   
   3,615.92M 
   8,595.39M 
   753.07M 
   500.86M 
   0.00M 
   3,841.21M 
20,856.86M  17,306.46M 
Last Year
Income   Cost  
60,444.31M   
   10,847.28M 
   25,851.65M 
   2,258.80M 
   1,499.10M 
   0.00M 
   11,255.09M 
60,444.31M  51,711.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 340.0. The target salary index for this corporation is 340.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  54,120  54,120  18,020 
Medium Level Worker  52,720  52,720  23,460 
High Level Worker  50,800  50,800  27,200 
Low Level Manager  19,520  19,520  34,000 
Medium Level Manager  9,144  9,144  44,880 
High Level Manager  6,400  6,400  56,100 
Executive  1,997  1,997  117,300 
High Tech Engineer  80,216  80,216  45,220 
High Tech Senior  22,356  22,356  71,400 
High Tech Executive  2,572  2,572  142,800 
     
Total:  299,845Number of Employees 299,845   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    24,583 tons    2,250    10.9    298    10,077 SC$    3,339 SC$
Computers    700,236 systems    6,000    116.7    297    7,783 SC$    2,567 SC$
Electric Power    1,070 million kwhs    250    4.3    217    927,368 SC$    392,600 SC$
Electronic Components    68,195 units    6,000    11.4    264    4,436 SC$    1,646 SC$
Factory Maintenance    1,112 units    104    10.7    223    1.31M SC$    558,700 SC$
High Tech Services    38,129 units    5,000    7.6    225    3,847 SC$    1,676 SC$
Industrial Equipment    49,103 units    5,250    9.4    214    5,134 SC$    2,235 SC$
Robotics    732 units    94    7.8    217    594,417 SC$    258,210 SC$
Services    31,430 units    4,000    7.9    218    2,726 SC$    1,238 SC$
Shuttle Components    4,264 Components    600    7.1    282    2.10M SC$    966,400 SC$
Steel    11,099 tons    2,250    4.9    223    10,335 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Extension 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  8.46 
Product Retained Each Month For Contracts  8.00 
Maximum Production Capacity Per Month  8 
Estimated Production This Month  8 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC

Back to main enterprise page

Image  

Back to my home page