Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 17 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Panotro Cement

Product:     Cement 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     private corporation 
Founded:     May 17 4704 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.59 GC 
Located in:     Republic of Machetelandia 
Controlled by:     Del Monte Holdings 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,643.74M SC$ 
Cash Available Now  116,762.51M SC$Corporate cash
     
Products Sold Last Year  49,654.51M SC$ 
Profit Last Year  9,500.38M SC$ 
Net Profit Last Year  5,652.73M SC$ 
Products Sold Last Month  4,119.06M SC$ 
Profit Last Month  772.99M SC$Profit
Net Profit Last Month  459.93M SC$Net Profit
Assets  169,724.34M SC$Corporate assets
Market Value  436,812.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,322.73M SC$Value of materials
Production Last Month  998,070.53Production for the month
Production Level Last Month  114.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  204.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  114.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  111,782.64M SC$ 
     
Salaries Paid  -513.74M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -782.62M SC$ 
Fixed Property Cost  -187.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -904.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -231.90M SC$Tax payments
Profit Payment Paid  -162.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,119.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,118.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  91.0Price earning ratio
Share Price  4,368.12  SC$Share price
Earning per Share In Recent Period  48.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,643.74M SC$   
Salaries Paid     513.74M SC$Salary Cost
Raw Materials Used     1,753.05M SC$Cost of Material used
Fixed Property Cost     187.80M SC$Fixed Cost
Maintenance Products Used     70.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     782.62M SC$ 
Total:  3,643.74M SC$  3,308.10M SC$ 
Year to Date
Income   Cost  
28,984.01M   
   3,597.21M 
   12,347.90M 
   1,314.45M 
   493.93M 
   0.00M 
   5,508.17M 
28,984.01M  23,261.67M 
Last Year
Income   Cost  
49,654.51M   
   6,165.92M 
   21,438.70M 
   2,252.31M 
   837.01M 
   0.00M 
   9,460.18M 
49,654.51M  40,154.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,500  97,500  13,250 
Medium Level Worker  91,250  91,250  17,250 
High Level Worker  20,750  20,750  20,000 
Low Level Manager  18,000  18,000  25,000 
Medium Level Manager  10,425  10,425  33,000 
High Level Manager  4,075  4,075  41,250 
Executive  1,225  1,225  86,250 
High Tech Engineer  39,125  39,125  33,250 
High Tech Senior  8,075  8,075  52,500 
High Tech Executive  870  870  105,000 
     
Total:  291,295Number of Employees 291,295   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    196,591 tons    12,500    15.7    124    3,636 SC$    2,798 SC$
Electric Power    2,229 million kwhs    200    11.1    120    531,356 SC$    395,200 SC$
Factory Maintenance    1,378 units    102    13.6    125    726,705 SC$    558,700 SC$
High Tech Services    88,729 units    5,000    17.7    120    2,079 SC$    1,676 SC$
Minerals    739,383 tons    55,000    13.4    127    3,432 SC$    2,603 SC$
Robotics    3,055 units    157    19.4    123    327,321 SC$    258,210 SC$
Sand    1,638,977 tons    137,500    11.9    122    2,530 SC$    2,019 SC$
Services    147,758 units    7,500    19.7    120    1,534 SC$    1,238 SC$
Stone    3,773,242 tons    325,000    11.6    122    2,546 SC$    2,035 SC$
Image  

Product Offered

Market Situation for Cement 
6931
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  105,000.99 
Product Retained Each Month For Contracts  105,000.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 404% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 112% of the market price and increase by 3% every month that the product is not delivered.
Image  

Back to list of corporations owned by Del Monte Holdings

Back to main enterprise page

Image  

Back to my home page