Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 27 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madon Cable TV Services

Product:     Cable TV Services 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 27 4844 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.88 GC 
Located in:     The Republic of Sopioto 
Controlled by:     Varsta East Company 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,555.45M SC$ 
Cash Available Now  117,928.99M SC$Corporate cash
     
Products Sold Last Year  42,473.81M SC$ 
Profit Last Year  11,081.69M SC$ 
Net Profit Last Year  5,817.89M SC$ 
Products Sold Last Month  3,572.85M SC$ 
Profit Last Month  948.41M SC$Profit
Net Profit Last Month  497.92M SC$Net Profit
Assets  157,446.76M SC$Corporate assets
Market Value  420,158.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,043.39M SC$Value of materials
Production Last Month  887,857.96Production for the month
Production Level Last Month  107.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  204.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  113,058.01M SC$ 
     
Salaries Paid  -773.63M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -678.84M SC$ 
Fixed Property Cost  -188.37M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -284.52M SC$Tax payments
Profit Payment Paid  -331.95M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,572.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,373.55M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.2Price earning ratio
Share Price  4,201.58  SC$Share price
Earning per Share In Recent Period  53.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,555.45M SC$   
Salaries Paid     773.63M SC$Salary Cost
Raw Materials Used     892.03M SC$Cost of Material used
Fixed Property Cost     188.37M SC$Fixed Cost
Maintenance Products Used     97.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     678.84M SC$ 
Total:  3,555.45M SC$  2,630.22M SC$ 
Year to Date
Income   Cost  
24,818.37M   
   5,416.01M 
   6,117.95M 
   1,317.43M 
   700.74M 
   0.00M 
   4,715.46M 
24,818.37M  18,267.59M 
Last Year
Income   Cost  
42,473.81M   
   9,284.16M 
   10,588.40M 
   2,259.17M 
   1,206.79M 
   0.00M 
   8,053.61M 
42,473.81M  31,392.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 305.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,750  73,750  16,165 
Medium Level Worker  90,500  90,500  21,045 
High Level Worker  37,875  37,875  24,400 
Low Level Manager  21,000  21,000  30,500 
Medium Level Manager  10,075  10,075  40,260 
High Level Manager  4,650  4,650  50,325 
Executive  1,575  1,575  105,225 
High Tech Engineer  65,875  65,875  40,565 
High Tech Senior  14,600  14,600  64,050 
High Tech Executive  1,635  1,635  128,100 
     
Total:  321,535Number of Employees 321,535   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    272,836 units    40,000    6.8    123    2,462 SC$    1,993 SC$
Computers    444,799 systems    55,000    8.1    124    3,269 SC$    2,643 SC$
Electric Power    2,976 million kwhs    400    7.4    121    322,015 SC$    317,685 SC$
Factory Maintenance    1,435 units    144    10    121    670,440 SC$    558,700 SC$
High Tech Services    274,358 units    37,500    7.3    120    2,011 SC$    1,676 SC$
Household Products    168,927 tons    22,500    7.5    120    7,796 SC$    6,493 SC$
Robotics    379 units    64    6    124    322,287 SC$    258,210 SC$
Services    128,263 units    20,000    6.4    120    1,315 SC$    1,126 SC$
Software    347,531 units    40,000    8.7    122    2,428 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cable TV Services 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  825,000 
Estimated Production This Month  825,000 
Image  

Trade Strategies

Sale Strategy Start at 404% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Varsta East Company

Back to main enterprise page

Image  

Back to my home page