Simcountry: Corporation page for: Milanga Silver

Tip

White Giant: Oct 22 5280

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

President: Simcountry

videos

Army

War Protection:				No war protection
War Experience:				Level 0

Finance Index 0.00

Cash:				0 SC$
Profit/Loss:				0 SC$
Total Assets:				0 SC$

Country Assets

Nat Resources

Newspapers

Show Map

Milanga Silver

Product:				Silver
Latest Market Price:				8.55M SC$ per ton
Corporation Type:				private corporation
Founded:				April 22 5280
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				0.30 GC
Located in:				The Republic of Palamba
Controlled by:				Druid LLC
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		2,625.36M SC$
Cash Available Now		73,666.36M SC$

Products Sold Last Year		0.00M SC$
Profit Last Year		0.00M SC$
Net Profit Last Year		0.00M SC$
Products Sold Last Month		2,767.64M SC$
Profit Last Month		2,343.26M SC$
Net Profit Last Month		902.15M SC$
Assets		82,590.28M SC$
Market Value		7,107.26M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		250.55M SC$
Production Last Month		249.17
Production Level Last Month		99.70 %
Employment Level Last Month		100.00 %
Production Process Quality		110
Quality of the Product		120.0
Production Process Effectivity		110
Welfare Index		99.67

Available Natural Resource

Resource		Silver
Remaining		538,803

Cash Flow Data

Cash at start of previous month		72,195.22M SC$

Salaries Paid		-252.31M SC$
Interest Paid		0.00M SC$
Country Resources Used		-52.58M SC$
Fixed Property Cost		-81.93M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-702.98M SC$
Profit Payment Paid		-1,476.25M SC$
Upgrades Bought		-619.89M SC$
Damage Repair Paid		0.00M SC$
Products Sold		2,767.64M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		71,776.92M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		1.4
Share Price		71.07 SC$
Earning per Share In Recent Period		51.57 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	2,625.36M SC$
Salaries Paid		252.14M SC$
Raw Materials Used		55.39M SC$
Fixed Property Cost		81.93M SC$
Maintenance Products Used		4.40M SC$
Interest on Loans		0.00M SC$
Country Resources Used		52.58M SC$
Total:	2,625.36M SC$	446.45M SC$

Year to Date

Income		Cost
10,508.46M
		1,769.15M
		201.61M
		226.94M
		19.02M
		0.00M
		90.42M
10,508.46M		2,307.15M

Last Year

Income		Cost
0.00M
		0.00M
		0.00M
		0.00M
		0.00M
		0.00M
		0.00M
0.00M		0.00M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	153,300	153,300	5,300
Medium Level Worker	118,200	118,200	6,900
High Level Worker	39,500	39,500	8,000
Low Level Manager	15,010	15,010	10,000
Medium Level Manager	8,300	8,300	13,200
High Level Manager	3,770	3,770	16,500
Executive	1,770	1,770	34,500
High Tech Engineer	37,310	37,310	13,300
High Tech Senior	7,520	7,520	21,000
High Tech Executive	1,060	1,060	42,000

Total:	385,740	385,740

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	32,234	tons	2,500	12.9	156	2,089 SC$	1,376 SC$
Coal	12,085	tons	2,500	4.8	143	3,811 SC$	2,624 SC$
Computers	6,306	systems	500	12.6	149	2,892 SC$	1,924 SC$
Electric Power	439	million kwhs	100	4.4	150	136,163 SC$	97,680 SC$
Factory Maintenance	44	units	11	4	141	483,443 SC$	283,945 SC$
High Tech Services	23,458	units	5,000	4.7	145	1,920 SC$	1,513 SC$
Household Products	2,011	tons	500	4	140	8,145 SC$	5,738 SC$
Robotics	71	units	6	11.9	155	402,530 SC$	237,070 SC$
Services	21,568	units	5,000	4.3	143	1,543 SC$	1,091 SC$

Product Offered

Market Situation for Silver

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.12

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

250

Estimated Production This Month

250

Trade Strategies

	Sale Strategy	Start at 110% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by Druid LLC

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: