Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 10 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Barmanda

Score 6052.00 Game Level 1 World Rank 456 President: luisev1972 since Jan 5044
 
Country Flag
videos
  
War Rank 195
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 65.84
Cash:    -337.91B SC$ Cash Available
Profit/Loss:    -14.81B SC$ Total Profit This Month
Total Assets:    19.00T SC$ Total State Assets
  
Nominal Value 80.84 USD
Population:    25,126,480 Total Population
Migration:    19  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Percoli Fruit Juice

Product:     Fruit Juice 
Latest Market Price:  Market Price  2,008 SC$ per m3 
Corporation Type:     state corporation 
Founded:     August 10 5045 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.47 GC 
Located in:     The Kingdom of Barmanda 
Controlled by:     The Kingdom of Barmanda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,663.45M SC$ 
Cash Available Now  103,433.73M SC$Corporate cash
     
Products Sold Last Year  42,935.31M SC$ 
Profit Last Year  12,534.25M SC$ 
Net Profit Last Year  6,580.48M SC$ 
Products Sold Last Month  3,647.22M SC$ 
Profit Last Month  1,096.72M SC$Profit
Net Profit Last Month  575.78M SC$Net Profit
Assets  143,875.75M SC$Corporate assets
Market Value  340,076.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,021.70M SC$Value of materials
Production Last Month  810,734.27Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  99,758.15M SC$ 
     
Salaries Paid  -636.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.56M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,862.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -329.02M SC$Tax payments
Profit Payment Paid  -383.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,647.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  99,985.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.0Price earning ratio
Share Price  3,400.77  SC$Share price
Earning per Share In Recent Period  56.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,663.45M SC$   
Salaries Paid     636.59M SC$Salary Cost
Raw Materials Used     1,622.97M SC$Cost of Material used
Fixed Property Cost     207.56M SC$Fixed Cost
Maintenance Products Used     90.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,663.45M SC$  2,558.10M SC$ 
Year to Date
Income   Cost  
39,958.27M   
   7,001.87M 
   17,727.73M 
   2,286.52M 
   1,030.54M 
   0.00M 
   0.00M 
39,958.27M  28,046.65M 
Last Year
Income   Cost  
42,935.31M   
   7,638.31M 
   19,106.48M 
   2,496.46M 
   1,159.82M 
   0.00M 
   0.00M 
42,935.31M  30,401.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,220  93,220  15,900 
Medium Level Worker  111,090  111,090  20,700 
High Level Worker  48,030  48,030  24,000 
Low Level Manager  13,955  13,955  30,000 
Medium Level Manager  11,065  11,065  39,600 
High Level Manager  3,423  3,423  49,500 
Executive  1,028  1,028  103,500 
High Tech Engineer  27,980  27,980  39,900 
High Tech Senior  5,992  5,992  63,000 
High Tech Executive  619  619  126,000 
     
Total:  316,402Number of Employees 316,402   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    1,248 million kwhs    250    5    186    744,245 SC$    392,600 SC$
Factory Maintenance    462 units    104    4.4    174    950,696 SC$    558,700 SC$
Fruit    1,607,833 tons    192,500    8.4    182    5,930 SC$    3,055 SC$
High Tech Services    49,337 units    5,000    9.9    182    3,043 SC$    1,676 SC$
Robotics    8 units    1    8.1    177    452,607 SC$    258,210 SC$
Services    59,486 units    5,000    11.9    185    2,350 SC$    1,238 SC$
Sugar    555,748 tons    50,000    11.1    185    4,126 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Fruit Juice 
5149
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Barmanda

Back to main country page

 

Back to my home page