Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Sep 18 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Sunmida Fruit Juice
Product:     Fruit Juice 
Latest Market Price:  Market Price  1,573 SC$ per m3 
Corporation Type:     state corporation 
Founded:     August 18 5216 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.86 GC 
Located in:     The Independent State of Butolek 
Controlled by:     The Independent State of Butolek 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,143.83M SC$ 
Cash Available Now  150,421.88M SC$Corporate cash
     
Products Sold Last Year  46,389.53M SC$ 
Profit Last Year  20,377.39M SC$ 
Net Profit Last Year  10,698.13M SC$ 
Products Sold Last Month  1,310.54M SC$ 
Profit Last Month  262.68M SC$Profit
Net Profit Last Month  137.91M SC$Net Profit
Assets  188,280.64M SC$Corporate assets
Market Value  443,275.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,060.71M SC$Value of materials
Production Last Month  347,907.72Production for the month
Production Level Last Month  39.80 %Production Index
Employment Level Last Month  38.78 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,620.94M SC$ 
     
Salaries Paid  -274.29M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.40M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -78.81M SC$Tax payments
Profit Payment Paid  -91.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,310.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,278.05M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  88.5Price earning ratio
Share Price  4,432.75  SC$Share price
Earning per Share In Recent Period  50.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,143.83M SC$   
Salaries Paid     246.84M SC$Salary Cost
Raw Materials Used     465.32M SC$Cost of Material used
Fixed Property Cost     208.40M SC$Fixed Cost
Maintenance Products Used     66.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,143.83M SC$  986.87M SC$ 
Year to Date
Income   Cost  
16,535.15M   
   3,264.01M 
   6,421.63M 
   1,663.97M 
   530.32M 
   0.00M 
   0.00M 
16,535.15M  11,879.94M 
Last Year
Income   Cost  
46,389.53M   
   7,404.40M 
   15,311.02M 
   2,499.01M 
   797.72M 
   0.00M 
   0.00M 
46,389.53M  26,012.15M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  36,066  93,002  15,900 
Medium Level Worker  43,047  111,003  20,700 
High Level Worker  18,615  48,002  24,000 
Low Level Manager  5,429  13,999  30,000 
Medium Level Manager  4,305  11,101  39,600 
High Level Manager  1,334  3,440  49,500 
Executive  399  1,029  103,500 
High Tech Engineer  10,859  28,002  39,900 
High Tech Senior  2,327  6,001  63,000 
High Tech Executive  240  619  126,000 
     
Total:  122,621Number of Employees 316,196   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    1,946 million kwhs    250    7.8    178    173,528 SC$    97,680 SC$
Factory Maintenance    643 units    104    6.2    184    707,371 SC$    385,050 SC$
Fruit    1,598,146 tons    192,500    8.3    180    5,631 SC$    2,718 SC$
High Tech Services    40,624 units    5,000    8.1    174    2,357 SC$    1,505 SC$
Robotics    6 units    0.58    9.8    181    431,206 SC$    237,070 SC$
Services    42,425 units    5,000    8.5    175    1,799 SC$    1,094 SC$
Sugar    484,517 tons    50,000    9.7    182    3,369 SC$    1,779 SC$
Image  
Product Offered
Market Situation for Fruit Juice 
2872
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  508,375 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Butolek

Back to main country page
Image  

Back to my home page