Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Sep 28 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Frankoa Steel
Product:     Steel 
Latest Market Price:  Market Price  3,262 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 28 5128 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.38 GC 
Located in:     The Independent State of Butolek 
Controlled by:     The Independent State of Butolek 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,216.66M SC$ 
Cash Available Now  148,864.43M SC$Corporate cash
     
Products Sold Last Year  58,686.58M SC$ 
Profit Last Year  15,797.12M SC$ 
Net Profit Last Year  8,588.96M SC$ 
Products Sold Last Month  5,267.86M SC$ 
Profit Last Month  984.18M SC$Profit
Net Profit Last Month  516.69M SC$Net Profit
Assets  202,775.36M SC$Corporate assets
Market Value  361,512.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  29,997.72M SC$Value of materials
Production Last Month  768,950.30Production for the month
Production Level Last Month  102.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,071.58M SC$ 
     
Salaries Paid  -787.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.53M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -25,056.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -295.25M SC$Tax payments
Profit Payment Paid  -344.46M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,267.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  143,647.77M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.1Price earning ratio
Share Price  3,615.12  SC$Share price
Earning per Share In Recent Period  55.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,216.66M SC$   
Salaries Paid     787.20M SC$Salary Cost
Raw Materials Used     3,278.26M SC$Cost of Material used
Fixed Property Cost     208.53M SC$Fixed Cost
Maintenance Products Used     62.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,216.66M SC$  4,336.70M SC$ 
Year to Date
Income   Cost  
36,173.11M   
   6,297.94M 
   20,461.10M 
   1,667.75M 
   509.46M 
   0.00M 
   0.00M 
36,173.11M  28,936.26M 
Last Year
Income   Cost  
58,686.58M   
   9,446.76M 
   30,156.45M 
   2,499.32M 
   786.93M 
   0.00M 
   0.00M 
58,686.58M  42,889.46M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  112,000  112,000  15,900 
Medium Level Worker  103,000  103,000  20,700 
High Level Worker  53,000  53,000  24,000 
Low Level Manager  19,400  19,400  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  5,400  5,400  49,500 
Executive  1,850  1,850  103,500 
High Tech Engineer  48,700  48,700  39,900 
High Tech Senior  11,000  11,000  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  366,670Number of Employees 366,670   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    691 tons    1,500    0.5    170    44,183 SC$    25,921 SC$
Coal    381,132 tons    50,000    7.6    184    4,290 SC$    2,624 SC$
Electric Power    2,114 million kwhs    300    7    181    179,656 SC$    97,680 SC$
Factory Maintenance    845 units    104    8.1    174    664,624 SC$    385,050 SC$
High Tech Services    34,376 units    5,000    6.9    173    2,156 SC$    1,505 SC$
Iron    6,997,768 tons    700,000    10    177    3,823 SC$    2,232 SC$
Household Products    7,591 tons    1,000    7.6    177    10,182 SC$    5,738 SC$
Robotics    242 units    26    9.3    175    415,129 SC$    237,070 SC$
Services    40,505 units    5,000    8.1    176    1,983 SC$    1,094 SC$
Zinc    2,254 tons    500    4.5    187    57,039 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Steel 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  750,000 
Image  
Trade Strategies
Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Butolek

Back to main country page
Image  

Back to my home page