Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Sep 5 5044
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waynehill Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 5 4846 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.34 GC 
Located in:     The Democratic Union of Lian ost 
Controlled by:     The Democratic Union of Lian ost 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,036.48M SC$ 
Cash Available Now  152,849.91M SC$Corporate cash
     
Products Sold Last Year  46,158.59M SC$ 
Profit Last Year  13,367.54M SC$ 
Net Profit Last Year  7,017.96M SC$ 
Products Sold Last Month  3,837.10M SC$ 
Profit Last Month  1,086.19M SC$Profit
Net Profit Last Month  570.25M SC$Net Profit
Assets  194,242.73M SC$Corporate assets
Market Value  383,936.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,673.41M SC$Value of materials
Production Last Month  1,141,647.74Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  111.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,765.85M SC$ 
     
Salaries Paid  -701.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -11.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -325.86M SC$Tax payments
Profit Payment Paid  -380.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,837.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,975.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.5Price earning ratio
Share Price  3,839.36  SC$Share price
Earning per Share In Recent Period  62.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,036.48M SC$   
Salaries Paid     701.49M SC$Salary Cost
Raw Materials Used     1,735.25M SC$Cost of Material used
Fixed Property Cost     207.88M SC$Fixed Cost
Maintenance Products Used     106.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,036.48M SC$  2,751.23M SC$ 
Year to Date
Income   Cost  
26,531.38M   
   4,907.65M 
   12,046.23M 
   1,454.79M 
   726.13M 
   0.00M 
   0.00M 
26,531.38M  19,134.79M 
Last Year
Income   Cost  
46,158.59M   
   8,414.17M 
   20,622.22M 
   2,491.96M 
   1,262.70M 
   0.00M 
   0.00M 
46,158.59M  32,791.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,320  122,320  15,900 
Medium Level Worker  96,260  96,260  20,700 
High Level Worker  26,050  26,050  24,000 
Low Level Manager  23,267  23,267  30,000 
Medium Level Manager  10,475  10,475  39,600 
High Level Manager  3,879  3,879  49,500 
Executive  1,197  1,197  103,500 
High Tech Engineer  41,970  41,970  39,900 
High Tech Senior  9,780  9,780  63,000 
High Tech Executive  1,077  1,077  126,000 
     
Total:  336,275Number of Employees 336,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    259,580 tons    52,500    4.9    186    4,210 SC$    2,265 SC$
Building Materials    271,415 units    20,000    13.6    177    3,721 SC$    2,114 SC$
Cable TV Services    1,657 units    300    5.5    173    3,400 SC$    1,963 SC$
Cement    452,289 tons    50,000    9    180    3,951 SC$    2,190 SC$
Chemicals    260,754 tons    25,000    10.4    178    3,745 SC$    2,114 SC$
Electric Components    3,731 units    300    12.4    173    3,615 SC$    2,114 SC$
Electric Power    4,566 million kwhs    375    12.2    185    810,123 SC$    434,700 SC$
Factory Maintenance    933 units    114    8.2    186    1.05M SC$    558,700 SC$
Glass    51,469 tons    5,500    9.4    178    3,915 SC$    2,174 SC$
High Tech Services    40,902 units    7,500    5.5    182    3,034 SC$    1,676 SC$
Internet    4,509 units    300    15    187    6,229 SC$    3,292 SC$
Lead    3,005 tons    1,250    2.4    174    73,441 SC$    42,075 SC$
Robotics    903 units    100    9    187    490,565 SC$    258,210 SC$
Services    166,981 units    12,500    13.4    171    2,038 SC$    1,238 SC$
Steel    132,713 tons    10,000    13.3    185    8,036 SC$    4,334 SC$
Telephone    2,385 units    300    7.9    181    4,632 SC$    2,567 SC$
Wood    595,419 tons    62,500    9.5    178    4,137 SC$    2,310 SC$
Zinc    10,579 tons    2,000    5.3    175    55,268 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Lian ost

Back to main country page

Image  

Back to my home page