Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Apr 11 5044
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Barnardo quant Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  522,737 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 11 4845 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.18 GC 
Located in:     The Democratic Union of Lian ost 
Controlled by:     The Democratic Union of Lian ost 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,454.25M SC$ 
Cash Available Now  157,395.35M SC$Corporate cash
     
Products Sold Last Year  43,975.36M SC$ 
Profit Last Year  5,787.74M SC$ 
Net Profit Last Year  3,038.57M SC$ 
Products Sold Last Month  3,352.50M SC$ 
Profit Last Month  185.77M SC$Profit
Net Profit Last Month  97.53M SC$Net Profit
Assets  195,633.54M SC$Corporate assets
Market Value  286,281.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,130.39M SC$Value of materials
Production Last Month  2,950.21Production for the month
Production Level Last Month  111.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,599.73M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.27M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -46.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -55.73M SC$Tax payments
Profit Payment Paid  -65.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,352.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,941.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  129.7Price earning ratio
Share Price  2,862.82  SC$Share price
Earning per Share In Recent Period  22.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,454.25M SC$   
Salaries Paid     635.19M SC$Salary Cost
Raw Materials Used     2,235.91M SC$Cost of Material used
Fixed Property Cost     208.27M SC$Fixed Cost
Maintenance Products Used     93.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,454.25M SC$  3,172.97M SC$ 
Year to Date
Income   Cost  
9,739.24M   
   1,905.57M 
   6,684.80M 
   624.01M 
   279.25M 
   0.00M 
   0.00M 
9,739.24M  9,493.63M 
Last Year
Income   Cost  
43,975.36M   
   7,624.21M 
   26,948.42M 
   2,492.30M 
   1,122.68M 
   0.00M 
   0.00M 
43,975.36M  38,187.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  36,000  36,000  24,000 
Low Level Manager  16,100  16,100  30,000 
Medium Level Manager  8,900  8,900  39,600 
High Level Manager  4,100  4,100  49,500 
Executive  1,450  1,450  103,500 
High Tech Engineer  48,000  48,000  39,900 
High Tech Senior  10,700  10,700  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  283,350Number of Employees 283,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    80,206 tons    7,500    10.7    185    22,097 SC$    11,854 SC$
Computers    6,782 systems    1,000    6.8    181    4,775 SC$    2,643 SC$
Displays    6,862 displays    1,750    3.9    185    4,232 SC$    2,295 SC$
Electric Power    807 million kwhs    75    10.8    176    761,662 SC$    434,700 SC$
Electronic Components    84,433 units    7,500    11.3    171    2,660 SC$    1,646 SC$
Factory Maintenance    995 units    104    9.6    179    1.01M SC$    558,700 SC$
Glass    13,540 tons    1,250    10.8    179    3,876 SC$    2,174 SC$
Gold    24 tons    7    3.7    181    157.43M SC$    90.75M SC$
High Tech Services    16,626 units    2,500    6.7    184    3,072 SC$    1,676 SC$
Robotics    561 units    101    5.6    189    487,895 SC$    258,210 SC$
Services    26,660 units    2,500    10.7    174    2,151 SC$    1,238 SC$
Silver    1,583 tons    180    8.8    182    3.37M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Lian ost

Back to main country page

Image  

Back to my home page