Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 11 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Belzig Vegetables

Product:     Vegetables 
Latest Market Price:  Market Price  2,854 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 11 4603 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.37 GC 
Located in:     The Commonwealth of Sotarno 
Controlled by:     The Commonwealth of Sotarno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,166.69M SC$ 
Cash Available Now  162,178.36M SC$Corporate cash
     
Products Sold Last Year  49,238.75M SC$ 
Profit Last Year  13,184.70M SC$ 
Net Profit Last Year  6,921.97M SC$ 
Products Sold Last Month  4,166.54M SC$ 
Profit Last Month  983.20M SC$Profit
Net Profit Last Month  516.18M SC$Net Profit
Assets  202,394.20M SC$Corporate assets
Market Value  384,648.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,404.94M SC$Value of materials
Production Last Month  654,708.42Production for the month
Production Level Last Month  109.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,852.90M SC$ 
     
Salaries Paid  -659.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -500.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -294.96M SC$Tax payments
Profit Payment Paid  -344.12M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,166.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,011.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.3Price earning ratio
Share Price  3,846.49  SC$Share price
Earning per Share In Recent Period  60.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,166.69M SC$   
Salaries Paid     659.70M SC$Salary Cost
Raw Materials Used     2,234.52M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,166.69M SC$  3,200.18M SC$ 
Year to Date
Income   Cost  
16,457.15M   
   2,638.80M 
   8,764.90M 
   835.75M 
   389.07M 
   0.00M 
   0.00M 
16,457.15M  12,628.52M 
Last Year
Income   Cost  
49,238.75M   
   7,915.90M 
   24,480.45M 
   2,505.02M 
   1,152.69M 
   0.00M 
   0.00M 
49,238.75M  36,054.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,000  95,000  15,741 
Medium Level Worker  75,000  75,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  13,900  13,900  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,440  5,440  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  43,100  43,100  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  900  900  124,740 
     
Total:  303,510Number of Employees 303,510   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    337,972 tons    35,000    9.7    180    3,776 SC$    2,114 SC$
Electric Power    4,731 million kwhs    750    6.3    182    614,146 SC$    414,507 SC$
Factory Maintenance    584 units    104    5.6    186    1.04M SC$    558,700 SC$
High Tech Services    66,565 units    7,500    8.9    184    3,092 SC$    1,676 SC$
Potassium    1,183,427 tons    230,000    5.1    180    5,250 SC$    2,970 SC$
Robotics    417 units    101    4.1    183    470,150 SC$    258,210 SC$
Services    308,932 units    25,000    12.4    182    2,001 SC$    1,063 SC$
Image  

Product Offered

Market Situation for Vegetables 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Sotarno

Back to main country page

Image  

Back to my home page