Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 18 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frenso Pharmaceutical Products

Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  17,786 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 18 4648 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.20 GC 
Located in:     The Commonwealth of Mentalak 
Controlled by:     Emerithe Corp 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,306.74M SC$ 
Cash Available Now  63,007.71M SC$Corporate cash
     
Products Sold Last Year  61,656.66M SC$ 
Profit Last Year  7,143.51M SC$ 
Net Profit Last Year  2,550.23M SC$ 
Products Sold Last Month  5,478.25M SC$ 
Profit Last Month  844.77M SC$Profit
Net Profit Last Month  301.58M SC$Net Profit
Assets  123,696.87M SC$Corporate assets
Market Value  263,192.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,015.58M SC$Value of materials
Production Last Month  105,775.41Production for the month
Production Level Last Month  111.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.34Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  65,611.27M SC$ 
     
Salaries Paid  -791.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,040.87M SC$ 
Fixed Property Cost  -188.04M SC$Fixed Cost
Maintenance Products Bought  -1,646.97M SC$ 
Raw Materials Bought  -4,663.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -253.43M SC$Tax payments
Profit Payment Paid  -579.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,478.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  61,925.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.8Price earning ratio
Share Price  2,631.92  SC$Share price
Earning per Share In Recent Period  31.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,306.74M SC$   
Salaries Paid     791.88M SC$Salary Cost
Raw Materials Used     2,306.27M SC$Cost of Material used
Fixed Property Cost     188.04M SC$Fixed Cost
Maintenance Products Used     177.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,040.87M SC$ 
Total:  1,306.74M SC$  4,504.86M SC$ 
Year to Date
Income   Cost  
39,143.17M   
   5,543.91M 
   16,866.63M 
   1,316.15M 
   1,222.08M 
   0.00M 
   7,462.19M 
39,143.17M  32,410.95M 
Last Year
Income   Cost  
61,656.66M   
   9,503.31M 
   28,893.66M 
   2,259.30M 
   2,149.70M 
   0.00M 
   11,707.18M 
61,656.66M  54,513.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  69,750  69,750  15,900 
Medium Level Worker  55,250  55,250  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  19,425  19,425  30,000 
Medium Level Manager  15,125  15,125  39,600 
High Level Manager  7,575  7,575  49,500 
Executive  2,475  2,475  103,500 
High Tech Engineer  76,375  76,375  39,900 
High Tech Senior  19,025  19,025  63,000 
High Tech Executive  2,215  2,215  126,000 
     
Total:  305,215Number of Employees 305,215   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    146,184 units    15,000    9.7    298    6,043 SC$    1,993 SC$
Chemicals    1,087,679 tons    75,000    14.5    244    6,410 SC$    2,114 SC$
Electric Power    7,928 million kwhs    650    12.2    217    980,526 SC$    418,500 SC$
Factory Maintenance    1,633 units    144    11.3    221    1.27M SC$    558,700 SC$
High Tech Services    317,654 units    25,000    12.7    227    3,903 SC$    1,676 SC$
Lithium    612 tons    100    6.1    219    200,090 SC$    90,720 SC$
Minerals    175,698 tons    25,000    7    219    6,109 SC$    2,754 SC$
Mobile Devices    50,904 devices    4,000    12.7    291    47,615 SC$    15,704 SC$
Household Products    90,912 tons    17,500    5.2    221    14,614 SC$    6,493 SC$
Robotics    604 units    95    6.4    216    601,913 SC$    258,210 SC$
Rubber    12,247 tons    1,250    9.8    246    6,472 SC$    2,592 SC$
Services    295,723 units    25,000    11.8    219    2,687 SC$    1,130 SC$
Software    142,005 units    30,000    4.7    301    6,135 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Pharmaceutical Products 
0100
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  80,000.86 
Product Retained Each Month For Contracts  80,000.00 
Maximum Production Capacity Per Month  95,000 
Estimated Production This Month  95,000 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Emerithe Corp

Back to main enterprise page

Image  

Back to my home page