Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 16 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frankoa Wind Turbines

Product:     Wind Turbines 
Latest Market Price:  Market Price  144.00M SC$ per wind turbine 
Corporation Type:     private corporation 
Founded:     October 16 5035 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     55.34 GC 
Located in:     The Empire of Monito 
Controlled by:     UNION INC 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,450.83M SC$ 
Cash Available Now  66,022.17M SC$Corporate cash
     
Products Sold Last Year  100,607.13M SC$ 
Profit Last Year  56,959.44M SC$ 
Net Profit Last Year  21,929.39M SC$ 
Products Sold Last Month  7,883.83M SC$ 
Profit Last Month  4,279.21M SC$Profit
Net Profit Last Month  1,647.49M SC$Net Profit
Assets  115,265.30M SC$Corporate assets
Market Value  1,300,391.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,019.77M SC$Value of materials
Production Last Month  19.82Production for the month
Production Level Last Month  99.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  208.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  99.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,236.02M SC$ 
     
Salaries Paid  -320.66M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,497.93M SC$ 
Fixed Property Cost  -187.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,869.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,283.76M SC$Tax payments
Profit Payment Paid  -2,695.90M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,883.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  61,263.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.4Price earning ratio
Share Price  13,003.91  SC$Share price
Earning per Share In Recent Period  198.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,450.83M SC$   
Salaries Paid     320.66M SC$Salary Cost
Raw Materials Used     1,395.38M SC$Cost of Material used
Fixed Property Cost     187.95M SC$Fixed Cost
Maintenance Products Used     126.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,497.93M SC$ 
Total:  8,450.83M SC$  3,528.39M SC$ 
Year to Date
Income   Cost  
83,039.54M   
   3,207.11M 
   13,936.08M 
   1,878.86M 
   1,264.79M 
   0.00M 
   15,869.14M 
83,039.54M  36,155.97M 
Last Year
Income   Cost  
100,607.13M   
   3,848.67M 
   16,791.30M 
   2,257.36M 
   1,565.92M 
   0.00M 
   19,184.43M 
100,607.13M  43,647.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  66,250  66,250  5,300 
Medium Level Worker  70,000  70,000  6,900 
High Level Worker  76,250  76,250  8,000 
Low Level Manager  13,750  13,750  10,000 
Medium Level Manager  11,750  11,750  13,200 
High Level Manager  8,250  8,250  16,500 
Executive  3,000  3,000  34,500 
High Tech Engineer  86,250  86,250  13,300 
High Tech Senior  25,000  25,000  21,000 
High Tech Executive  4,750  4,750  42,000 
     
Total:  365,250Number of Employees 365,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    9,659 tons    1,000    9.7    149    5,153 SC$    3,383 SC$
Batteries    277,007 units    22,500    12.3    149    4,290 SC$    2,718 SC$
Carbon    54,555 tons    5,000    10.9    156    44,877 SC$    28,050 SC$
Computers    105,028 systems    20,000    5.3    149    3,928 SC$    2,643 SC$
Electric Components    166,805 units    17,500    9.5    146    3,085 SC$    2,114 SC$
Electric Power    7,465 million kwhs    600    12.4    151    711,883 SC$    434,700 SC$
Electronic Components    159,833 units    17,500    9.1    151    2,522 SC$    1,646 SC$
Factory Maintenance    821 units    154    5.3    147    837,213 SC$    558,700 SC$
Glass    2,775 tons    375    7.4    148    3,186 SC$    2,174 SC$
High Tech Services    104,701 units    17,500    6    148    2,518 SC$    1,676 SC$
Industrial Equipment    201,597 units    20,000    10.1    154    3,813 SC$    2,235 SC$
Mobile Devices    84,212 devices    9,000    9.4    144    24,221 SC$    15,704 SC$
Robotics    1,428 units    198    7.2    149    420,663 SC$    258,210 SC$
Services    77,606 units    17,500    4.4    151    1,908 SC$    1,096 SC$
Software    182,566 units    17,500    10.4    147    3,013 SC$    2,023 SC$
Steel    33,886 tons    7,500    4.5    150    6,922 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Wind Turbines 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  20 
Estimated Production This Month  20 
Image  

Trade Strategies

Sale Strategy Start at 198% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC

Back to main enterprise page

Image  

Back to my home page