Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Oct 26 5278
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Madera Services
Product:     Services 
Latest Market Price:  Market Price  1,163 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 26 4345 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.92 GC 
Located in:     The United Kingdom of Nopor 
Controlled by:     The United Kingdom of Nopor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,299.50M SC$ 
Cash Available Now  50,647.78M SC$Corporate cash
     
Products Sold Last Year  36,047.02M SC$ 
Profit Last Year  18,421.58M SC$ 
Net Profit Last Year  8,969.31M SC$ 
Products Sold Last Month  3,297.08M SC$ 
Profit Last Month  1,812.17M SC$Profit
Net Profit Last Month  951.39M SC$Net Profit
Assets  51,441.72M SC$Corporate assets
Market Value  491,700.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,710.81M SC$Value of materials
Production Last Month  1,326,071.02Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,878.11M SC$ 
     
Salaries Paid  -709.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -446.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -543.65M SC$Tax payments
Profit Payment Paid  -634.26M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,297.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,904.14M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.7Price earning ratio
Share Price  4,917.01  SC$Share price
Earning per Share In Recent Period  100.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,299.50M SC$   
Salaries Paid     710.11M SC$Salary Cost
Raw Materials Used     473.57M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     74.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,299.50M SC$  1,466.87M SC$ 
Year to Date
Income   Cost  
30,684.40M   
   6,384.92M 
   4,294.03M 
   1,878.52M 
   665.42M 
   0.00M 
   0.00M 
30,684.40M  13,222.88M 
Last Year
Income   Cost  
36,047.02M   
   8,513.22M 
   5,742.93M 
   2,507.11M 
   862.17M 
   0.00M 
   0.00M 
36,047.02M  17,625.43M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  104,410  104,410  15,741 
Medium Level Worker  75,240  75,240  20,493 
High Level Worker  15,120  15,120  23,760 
Low Level Manager  24,564  24,564  29,700 
Medium Level Manager  14,376  14,376  39,204 
High Level Manager  6,178  6,178  49,005 
Executive  2,297  2,297  102,465 
High Tech Engineer  53,673  53,673  39,501 
High Tech Senior  12,279  12,279  62,370 
High Tech Executive  1,397  1,397  124,740 
     
Total:  309,534Number of Employees 309,534   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    252,677 units    42,500    5.9    180    2,327 SC$    1,359 SC$
Books And Newspapers    96,873 units    14,000    6.9    185    2,893 SC$    1,688 SC$
Computers    97,809 systems    10,000    9.8    181    3,797 SC$    2,114 SC$
Electric Power    2,372 million kwhs    250    9.5    186    184,535 SC$    97,680 SC$
Factory Maintenance    800 units    114    7    189    730,190 SC$    385,050 SC$
High Tech Services    89,664 units    10,000    9    183    2,801 SC$    1,469 SC$
Mobile Devices    19,948 devices    2,000    10    180    22,805 SC$    13,137 SC$
Household Products    23,267 tons    6,000    3.9    180    9,964 SC$    5,738 SC$
Robotics    1,021 units    150    6.8    180    418,263 SC$    237,070 SC$
Software    166,793 units    12,500    13.3    178    3,108 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Services 
2674
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,275,000 
Estimated Production This Month  1,275,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Nopor

Back to main country page
Image  

Back to my home page