Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Apr 2 5275
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pilarna Construction
Product:     Construction 
Latest Market Price:  Market Price  1,165 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 2 5264 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.46 GC 
Located in:     The Empire of Linda 
Controlled by:     The Empire of Linda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,091.24M SC$ 
Cash Available Now  51,368.78M SC$Corporate cash
     
Products Sold Last Year  46,233.48M SC$ 
Profit Last Year  8,841.47M SC$ 
Net Profit Last Year  4,641.77M SC$ 
Products Sold Last Month  3,741.00M SC$ 
Profit Last Month  566.66M SC$Profit
Net Profit Last Month  297.49M SC$Net Profit
Assets  59,243.83M SC$Corporate assets
Market Value  269,383.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,047.94M SC$Value of materials
Production Last Month  1,574,903.93Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.27Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  46,283.15M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7.55M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -170.00M SC$Tax payments
Profit Payment Paid  -198.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,741.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,673.31M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.6Price earning ratio
Share Price  2,693.83  SC$Share price
Earning per Share In Recent Period  53.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,091.24M SC$   
Salaries Paid     749.96M SC$Salary Cost
Raw Materials Used     2,150.65M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     68.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,091.24M SC$  3,178.26M SC$ 
Year to Date
Income   Cost  
11,155.16M   
   1,499.01M 
   4,296.27M 
   417.96M 
   131.63M 
   0.00M 
   0.00M 
11,155.16M  6,344.86M 
Last Year
Income   Cost  
46,233.48M   
   8,994.03M 
   25,074.58M 
   2,505.49M 
   817.91M 
   0.00M 
   0.00M 
46,233.48M  37,392.00M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,320  122,320  15,741 
Medium Level Worker  96,260  96,260  20,493 
High Level Worker  46,050  46,050  23,760 
Low Level Manager  23,267  23,267  29,700 
Medium Level Manager  10,475  10,475  39,204 
High Level Manager  4,679  4,679  49,005 
Executive  1,797  1,797  102,465 
High Tech Engineer  41,970  41,970  39,501 
High Tech Senior  9,780  9,780  62,370 
High Tech Executive  1,077  1,077  124,740 
     
Total:  357,675Number of Employees 357,675   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    950,760 tons    150,000    6.3    180    2,806 SC$    1,631 SC$
Building Materials    99,813 units    20,000    5    185    2,670 SC$    1,479 SC$
Cable TV Services    3,230 units    300    10.8    180    2,946 SC$    1,646 SC$
Cement    683,401 tons    100,000    6.8    184    2,804 SC$    1,510 SC$
Chemicals    447,692 tons    100,000    4.5    180    2,704 SC$    1,510 SC$
Electric Components    1,165 units    300    3.9    180    3,101 SC$    1,812 SC$
Electric Power    4,844 million kwhs    375    12.9    179    168,614 SC$    94,324 SC$
Factory Maintenance    1,476 units    114    12.9    175    644,877 SC$    372,491 SC$
Glass    31,185 tons    5,500    5.7    185    3,873 SC$    2,084 SC$
High Tech Services    49,029 units    7,500    6.5    180    2,540 SC$    1,343 SC$
Internet    1,937 units    300    6.5    180    4,222 SC$    2,664 SC$
Lead    216 tons    1,250    0.2    180    82,716 SC$    46,690 SC$
Robotics    710 units    100    7.1    180    418,315 SC$    237,070 SC$
Services    88,126 units    12,500    7.1    180    1,681 SC$    1,122 SC$
Steel    113,833 tons    25,000    4.6    180    5,660 SC$    3,262 SC$
Telephone    1,377 units    300    4.6    180    3,187 SC$    2,313 SC$
Wood    435,501 tons    150,000    2.9    180    3,223 SC$    1,852 SC$
Zinc    13,462 tons    2,000    6.7    183    54,959 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
6238
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Linda

Back to main country page
Image  

Back to my home page